Skip to main content

The Callaway Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.12% +1.12 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$52.3M52,261RCOA8274
Divided by average total assets for the leverage ratio$516.2M516,213RCOAA224
Recomputed ratio10.12%numerator / denominator
Filed ratio10.12%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.12 pp$5.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock8,1158,1158,1158,1158,1158,115RCOAP742
Retained earnings44,14642,40340,96440,57439,50238,234RCOAKW00
Accumulated other comprehensive income(2,222)(2,124)(1,813)(2,031)(2,776)(3,152)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions50,03948,39447,26646,65844,84143,197RCOAP840
Adjustments and deductions from common equity Tier 12,2222,1241,8132,0312,7763,152P859 - P840
Common equity Tier 1 capital52,26150,51849,07948,68947,61746,349RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital52,26150,51849,07948,68947,61746,349RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio516,213514,709501,103502,416493,652495,987RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.8%10.0%11.3% 3Q23: 9.08%4Q23: 9.20%1Q24: 9.26%2Q24: 9.45%3Q24: 9.48%4Q24: 9.07%1Q25: 9.34%2Q25: 9.65%3Q25: 9.69%4Q25: 9.79%1Q26: 9.81%2Q26: 10.12% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.12%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA9.81%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.79%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.69%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.65%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.34%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.07%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.48%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.45%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.26%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.20%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.08%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Callaway Bank (this bank)CBLRNANANA10.12%
Citizens State Bank$511.4MRisk-based16.70%16.70%18.00%13.18%
Citizens Bank of Americus$511.1MRisk-based17.69%17.69%18.94%10.25%
Rondout Savings Bank$512.0MRisk-based14.86%14.86%16.10%9.79%
State Bank Financial$512.1MRisk-based13.73%13.73%14.65%9.94%
First Robinson Savings Bank, N.A.$512.1MRisk-based12.93%12.93%14.08%8.74%
Texas Republic Bank, N.A.$510.6MCBLRNANANA13.35%
First State Bank$512.7MCBLRNANANA10.53%
The Bank of Advance$509.9MCBLRNANANA13.01%
Great American Bank$513.2MCBLRNANANA10.97%
First State Bank and Trust$509.6MRisk-based22.37%22.37%23.51%9.25%
Peer 25th percentile14.01%14.01%15.01%9.82%
Peer median15.78%15.78%17.05%10.39%
Peer 75th percentile17.44%17.44%18.71%12.50%
This bank's percentileNANANA40

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/719656/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.