Skip to main content

The Citizens Bank of Edina: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 14.49% +5.49 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$15.2M15,216RCOA8274
Divided by average total assets for the leverage ratio$105.0M105,034RCOAA224
Recomputed ratio14.49%numerator / denominator
Filed ratio14.49%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+5.49 pp$5.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock775775775775775775RCOAP742
Retained earnings14,44114,10213,83113,40813,01912,572RCOAKW00
Accumulated other comprehensive income(55)(27)1(6)(60)(79)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions15,16114,85014,60714,17713,73413,268RCOAP840
Adjustments and deductions from common equity Tier 15527(1)66079P859 - P840
Common equity Tier 1 capital15,21614,87714,60614,18313,79413,347RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital15,21614,87714,60614,18313,79413,347RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio105,034104,930100,733100,805104,330104,464RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.0%12.5%15.1% 3Q23: 12.22%4Q23: 12.23%1Q24: 12.27%2Q24: 12.49%3Q24: 12.78%4Q24: 12.76%1Q25: 12.78%2Q25: 13.22%3Q25: 14.07%4Q25: 14.50%1Q26: 14.18%2Q26: 14.49% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA14.49%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA14.18%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA14.50%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA14.07%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA13.22%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.78%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.76%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.78%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.49%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA12.27%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA12.23%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.22%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Citizens Bank of Edina (this bank)CBLRNANANA14.49%
Gainey Business Bank$106.6MRisk-based14.67%14.67%15.92%12.89%
Beauregard Federal Savings Bank$106.4MCBLRNANANA9.70%
Prairie Sun Bank$107.0MCBLRNANANA9.85%
Community Unity Bank$107.1MRisk-based23.04%23.04%24.23%19.54%
Produce State Bank$107.2MCBLRNANANA10.33%
Platte Valley Bank$107.2MCBLRNANANA13.87%
Citizens Bank & Trust$107.3MCBLRNANANA12.50%
First Capital Bank$107.3MRisk-based13.71%13.71%14.97%9.57%
Liberty Bank of New Jersey$107.4MCBLRNANANA50.46%
Breda Savings Bank$106.0MCBLRNANANA10.88%
Peer 25th percentile14.19%14.19%15.44%9.97%
Peer median14.67%14.67%15.92%11.69%
Peer 75th percentile18.85%18.85%20.07%13.63%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/699253/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.