Skip to main content

The Citizens State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 14.45% +5.45 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$64.7M64,694RCOA8274
Divided by average total assets for the leverage ratio$447.7M447,712RCOAA224
Recomputed ratio14.45%numerator / denominator
Filed ratio14.45%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+5.45 pp$24.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock22,79022,79022,79022,79022,79022,790RCOAP742
Retained earnings45,41044,33643,13941,81441,01540,496RCOAKW00
Accumulated other comprehensive income(9,589)(10,781)(8,913)(10,076)(12,204)(13,332)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions58,61156,34557,01654,52851,60149,954RCOAP840
Adjustments and deductions from common equity Tier 16,0837,2755,4076,5708,6989,826P859 - P840
Common equity Tier 1 capital64,69463,62062,42361,09860,29959,780RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital64,69463,62062,42361,09860,29959,780RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio447,712446,800444,725432,734426,680431,569RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.0%12.5%15.0% 3Q23: 12.03%4Q23: 12.76%1Q24: 13.07%2Q24: 13.43%3Q24: 13.65%4Q24: 13.62%1Q25: 13.85%2Q25: 14.13%3Q25: 14.12%4Q25: 14.04%1Q26: 14.24%2Q26: 14.45% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA14.45%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA14.24%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA14.04%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA14.12%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA14.13%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA13.85%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA13.62%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA13.65%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA13.43%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA13.07%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA12.76%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.03%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Citizens State Bank (this bank)CBLRNANANA14.45%
Watermark Bank$450.5MRisk-based14.11%14.11%15.36%13.29%
Patriot Bank$451.2MRisk-based12.39%12.39%13.12%9.89%
Greatamerica Bank N.A.$450.0MCBLRNANANA61.62%
Welch State Bank of Welch, Okla.$449.8MCBLRNANANA10.20%
Pittsfield Co-Operative Bank$451.5MRisk-based18.63%18.63%19.36%13.41%
First Peoples Bank$449.4MRisk-based14.48%14.48%15.73%12.84%
Security State Bank$449.1MRisk-based16.19%16.19%17.37%10.44%
The Liberty National Bank in Paris$452.1MCBLRNANANA12.76%
The City National Bank of Colorado City$452.4MCBLRNANANA10.97%
Peer 25th percentile14.11%14.11%15.36%10.44%
Peer median14.48%14.48%15.73%12.76%
Peer 75th percentile16.19%16.19%17.37%13.29%
This bank's percentileNANANA89

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/273550/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.