Skip to main content

The Citizens State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.76% +0.76 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$42.6M42,552RCOA8274
Divided by average total assets for the leverage ratio$435.9M435,936RCOAA224
Recomputed ratio9.76%numerator / denominator
Filed ratio9.76%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.76 pp$3.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock20,25120,25120,25120,25120,25120,251RCOAP742
Retained earnings24,11023,68323,03723,04922,91422,471RCOAKW00
Accumulated other comprehensive income(9,803)(9,806)(9,269)(9,986)(11,987)(11,476)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions34,55834,12834,01933,31431,17831,246RCOAP840
Adjustments and deductions from common equity Tier 17,9947,9967,4598,17610,1779,666P859 - P840
Common equity Tier 1 capital42,55242,12441,47841,49041,35540,912RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital42,55242,12441,47841,49041,35540,912RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio435,936430,221418,479418,800410,929411,210RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.5%10.4%11.2% 3Q23: 10.17%4Q23: 10.16%1Q24: 10.01%2Q24: 10.12%3Q24: 9.98%4Q24: 9.83%1Q25: 9.95%2Q25: 10.06%3Q25: 9.91%4Q25: 9.91%1Q26: 9.79%2Q26: 9.76% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.76%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.79%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.91%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.91%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.06%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.95%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.83%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.98%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA10.12%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.01%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA10.16%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.17%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Citizens State Bank (this bank)CBLRNANANA9.76%
Honor Bank$442.7MRisk-based11.35%11.35%12.60%9.77%
Broadstreet Bank, SSB$442.8MCBLRNANANA12.13%
Community State Bank$441.9MCBLRNANANA9.41%
Grand Ridge National Bank$443.3MCBLRNANANA13.77%
Community Bank Delaware$443.6MRisk-based11.88%11.88%12.98%8.58%
Jones Bank$441.2MCBLRNANANA11.18%
West Texas State Bank$443.7MCBLRNANANA10.49%
James Polk Stone Community Bank$443.8MCBLRNANANA9.98%
Noblebank & Trust$444.0MCBLRNANANA11.32%
Spring Bank$440.7MCBLRNANANA11.57%
Peer 25th percentile11.48%11.48%12.70%9.82%
Peer median11.62%11.62%12.79%10.84%
Peer 75th percentile11.75%11.75%12.89%11.51%
This bank's percentileNANANA20

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/572459/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.