Skip to main content

The Clinton National Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 13.44% +4.44 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$56.2M56,198RCOA8274
Divided by average total assets for the leverage ratio$418.2M418,179RCOAA224
Recomputed ratio13.44%numerator / denominator
Filed ratio13.44%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+4.44 pp$18.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,9261,9261,9261,9261,9261,926RCOAP742
Retained earnings57,76757,55356,91656,32256,06055,775RCOAKW00
Accumulated other comprehensive income(15,041)(15,628)(14,806)(16,362)(18,763)(20,407)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions44,65243,85144,03641,88639,22337,294RCOAP840
Adjustments and deductions from common equity Tier 111,54612,13311,31112,86715,26816,911P859 - P840
Common equity Tier 1 capital56,19855,98455,34754,75354,49154,205RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital56,19855,98455,34754,75354,49154,205RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio418,179419,694417,967416,111432,375427,979RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.1%12.0%13.9% 3Q23: 12.07%4Q23: 12.31%1Q24: 11.93%2Q24: 12.04%3Q24: 12.87%4Q24: 12.35%1Q25: 12.67%2Q25: 12.60%3Q25: 13.16%4Q25: 13.24%1Q26: 13.34%2Q26: 13.44% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA13.44%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA13.34%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA13.24%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA13.16%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.60%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.67%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.35%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.87%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.04%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA11.93%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA12.31%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.07%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Clinton National Bank (this bank)CBLRNANANA13.44%
Community Bank of Santa Maria$396.5MCBLRNANANA10.49%
First Secure Bank and Trust Co.$396.2MRisk-based13.68%13.68%14.86%11.49%
Locality Bank$396.2MCBLRNANANA12.91%
Union Bank$396.7MRisk-based9.77%9.77%10.96%8.83%
First Iowa State Bank$396.1MCBLRNANANA10.20%
The Farmers State Bank of Oakley, Kansas$396.1MRisk-based13.07%13.07%13.71%11.61%
The Shelby State Bank$397.0MRisk-based13.75%13.75%14.75%9.06%
The Citizens National Bank of Park Rapids$397.0MCBLRNANANA11.70%
Volunteer Federal Savings Bank$397.1MRisk-based22.55%22.55%23.17%11.23%
Grant County State Bank$395.7MRisk-based17.55%17.55%18.81%11.73%
Peer 25th percentile13.22%13.22%13.97%10.27%
Peer median13.71%13.71%14.80%11.36%
Peer 75th percentile16.60%16.60%17.82%11.68%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/773443/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.