Skip to main content

Commercial Trust Company of Fayette: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.41% +1.41 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$16.8M16,806RCOA8274
Divided by average total assets for the leverage ratio$161.5M161,498RCOAA224
Recomputed ratio10.41%numerator / denominator
Filed ratio10.41%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.41 pp$2.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock360360360360360360RCOAP742
Retained earnings16,44616,10815,95016,41916,29915,999RCOAKW00
Accumulated other comprehensive income(334)(326)(322)(343)(575)(709)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions16,47216,14215,98816,43616,08415,650RCOAP840
Adjustments and deductions from common equity Tier 1334326322343575709P859 - P840
Common equity Tier 1 capital16,80616,46816,31016,77916,65916,359RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital16,80616,46816,31016,77916,65916,359RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio161,498159,733152,794153,897155,868155,981RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.5%10.4%11.4% 3Q23: 9.79%4Q23: 10.25%1Q24: 10.53%2Q24: 10.69%3Q24: 11.10%4Q24: 10.56%1Q25: 10.49%2Q25: 10.69%3Q25: 10.90%4Q25: 10.67%1Q26: 10.31%2Q26: 10.41% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.41%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA10.31%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.67%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.90%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.69%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.49%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA10.56%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.10%14.69%14.72%15.80%10.69%
2Q24Risk-based17.81%17.81%19.05%10.69%14.55%14.57%15.69%10.61%
1Q24Risk-based16.99%16.99%18.24%10.53%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA10.25%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.79%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Commercial Trust Company of Fayette (this bank)CBLRNANANA10.41%
Bank of Maysville$164.0MRisk-based30.26%30.26%31.08%16.94%
The Salyersville National Bank$163.5MRisk-based23.15%23.15%23.94%14.24%
Northeast Missouri State Bank$164.1MRisk-based21.24%21.24%22.18%11.11%
Movement Bank$164.2MRisk-based16.64%16.64%18.95%11.09%
Auburn Banking Company$164.3MRisk-based11.00%11.00%11.80%8.26%
Beacon Business Bank, N.A.$164.4MCBLRNANANA11.63%
The Farmers National Bank of Lebanon$163.0MCBLRNANANA10.72%
Security Bank of Pulaski County$162.9MRisk-based13.55%13.55%14.80%8.91%
Northwestern Bank, N.A.$164.7MCBLRNANANA11.15%
Fidelity Bank of Texas$162.8MCBLRNANANA10.65%
Peer 25th percentile14.32%14.32%15.84%10.67%
Peer median18.94%18.94%20.57%11.10%
Peer 75th percentile22.68%22.68%23.50%11.51%
This bank's percentileNANANA20

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/709451/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.