Community Bank Mankato: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 5.23% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 5.23% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 12.10% +5.60 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $51.1M | 51,139 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $422.6M | 422,649 | RCOAA223 |
| Recomputed ratio | 12.10% | numerator / denominator | |
| Filed ratio | 12.10% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +5.60 pp | $23.7M | capital that could be lost first |
Tier 1 risk-based capital ratio 12.10% +4.10 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $51.1M | 51,139 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $422.6M | 422,649 | RCOAA223 |
| Recomputed ratio | 12.10% | numerator / denominator | |
| Filed ratio | 12.10% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +4.10 pp | $17.3M | capital that could be lost first |
Total risk-based capital ratio 13.23% +3.23 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $55.9M | 55,905 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $422.6M | 422,649 | RCOAA223 |
| Recomputed ratio | 13.23% | numerator / denominator | |
| Filed ratio | 13.23% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +3.23 pp | $13.6M | capital that could be lost first |
Tier 1 leverage ratio 9.49% +4.49 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $51.1M | 51,139 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $539.1M | 539,114 | RCOAA224 |
| Recomputed ratio | 9.49% | numerator / denominator | |
| Filed ratio | 9.49% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +4.49 pp | $24.2M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | 35,000 | RCOAP742 |
| Retained earnings | 16,139 | 15,797 | 14,819 | 13,722 | 12,573 | 11,488 | RCOAKW00 |
| Accumulated other comprehensive income | (70) | (108) | 99 | 66 | (24) | (49) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 51,069 | 50,689 | 49,918 | 48,788 | 47,549 | 46,439 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 70 | 108 | (99) | (66) | 24 | 49 | P859 - P840 |
| Common equity Tier 1 capital | 51,139 | 50,797 | 49,819 | 48,722 | 47,573 | 46,488 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 51,139 | 50,797 | 49,819 | 48,722 | 47,573 | 46,488 | RCOA8274 |
| Tier 2 capital | 4,766 | 5,144 | 5,142 | 5,003 | 4,857 | 4,855 | RCOA5311 |
| Allowance includable in Tier 2 capital | 4,766 | 5,144 | 5,142 | 5,003 | 4,857 | 4,855 | RCOA5310 |
| Total capital | 55,905 | 55,941 | 54,961 | 53,725 | 52,430 | 51,343 | RCOA3792 |
| Total risk-weighted assets | 422,649 | 425,155 | 427,502 | 428,558 | 429,946 | 433,467 | RCOAA223 |
| Average total assets for the leverage ratio | 539,114 | 546,329 | 554,177 | 560,380 | 549,058 | 548,708 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $17.3M | $1.8M | 10.40% | 0.43% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $24.0M | $1.2M | 5.04% | 0.29% | RC-R Part II, item 2.a, 2.b |
| Fed funds sold and repo-style transactions | $19.8M | $7.9M | 39.81% | 1.87% | RC-R Part II, item 3.a, 16 |
| Loans: residential mortgage | $225.0M | $112.5M | 50.00% | 26.62% | RC-R Part II, item 4.a, 5.a |
| Loans: past due and nonaccrual | $10.2M | $14.7M | 143.64% | 3.48% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $240.3M | $240.1M | 99.88% | 56.80% | RC-R Part II, item 4.d, 5.d |
| All other assets | $11.3M | $12.8M | 113.30% | 3.03% | RC-R Part II, item 8 |
| Securitization exposures at 1250% | $277K | $3.5M | 1250.00% | 0.82% | RC-R Part II, item 9, 10 |
| Off-balance-sheet commitments and letters of credit | $28.2M | $28.2M | 100.00% | 6.68% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Market risk and other approaches | NA | $1K | NA | 0.00% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $422.6M | ties to item 31 ($422.6M) |
|---|---|---|
| Risk-weighted assets before deductions | $422.6M | RCONB704 |
| Less: excess allowance for credit losses | $0 | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $422.6M | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 12.10% | 12.10% | 13.23% | 9.49% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | Risk-based | 11.95% | 11.95% | 13.16% | 9.30% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | Risk-based | 11.65% | 11.65% | 12.86% | 8.99% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | Risk-based | 11.37% | 11.37% | 12.54% | 8.69% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | Risk-based | 11.06% | 11.06% | 12.19% | 8.66% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 10.72% | 10.72% | 11.84% | 8.47% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 10.33% | 10.33% | 11.42% | 8.32% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 9.96% | 9.96% | 11.01% | 8.20% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 9.93% | 9.93% | 10.95% | 8.06% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 9.68% | 9.68% | 10.67% | 8.06% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 9.81% | 9.81% | 10.81% | 8.30% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 9.69% | 9.69% | 10.72% | 8.04% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Community Bank Mankato (this bank) | Risk-based | 12.10% | 12.10% | 13.23% | 9.49% | |
| First Security Bank and Trust Company | $538.2M | Risk-based | 14.85% | 14.85% | 16.03% | 10.03% |
| Bank of Dudley | $537.9M | CBLR | NA | NA | NA | 9.62% |
| Homestead Bank | $537.0M | CBLR | NA | NA | NA | 18.62% |
| Essex Bank | $536.6M | CBLR | NA | NA | NA | 12.87% |
| First Nations Bank | $536.6M | Risk-based | 18.51% | 18.51% | 19.77% | 14.11% |
| Vast Bank, N.A. | $540.4M | Risk-based | 18.01% | 18.01% | 19.27% | 14.12% |
| Herring Bank | $540.5M | Risk-based | 17.45% | 17.45% | 18.47% | 12.20% |
| Rayne State Bank & Trust Company | $540.5M | Risk-based | 18.32% | 18.32% | 19.58% | 11.58% |
| Pan American Bank & Trust | $536.1M | Risk-based | 10.54% | 10.54% | 11.79% | 8.63% |
| Peer 25th percentile | 15.50% | 15.50% | 16.64% | 10.03% | ||
| Peer median | 17.73% | 17.73% | 18.87% | 12.20% | ||
| Peer 75th percentile | 18.24% | 18.24% | 19.50% | 14.11% | ||
| This bank's percentile | 17 | 17 | 17 | 11 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/835257/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.