Skip to main content

Exchange Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.93% +2.93 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$50.0M50,025RCOA8274
Divided by average total assets for the leverage ratio$419.3M419,279RCOAA224
Recomputed ratio11.93%numerator / denominator
Filed ratio11.93%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.93 pp$12.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock16,40016,40016,40016,40016,40016,400RCOAP742
Retained earnings33,62532,13036,09835,64734,48733,418RCOAKW00
Accumulated other comprehensive income(10,781)(10,641)(6,080)(6,283)(6,500)(6,710)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions39,24437,88946,41845,76444,38743,108RCOAP840
Adjustments and deductions from common equity Tier 110,78110,6416,0806,2836,5006,710P859 - P840
Common equity Tier 1 capital50,02548,53052,49852,04750,88749,818RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital50,02548,53052,49852,04750,88749,818RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio419,279440,467425,624416,214410,942402,628RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.3%11.5%12.8% 3Q23: 11.70%4Q23: 11.95%1Q24: 11.94%2Q24: 12.08%3Q24: 12.23%4Q24: 12.26%1Q25: 12.37%2Q25: 12.38%3Q25: 12.50%4Q25: 12.33%1Q26: 11.02%2Q26: 11.93% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.93%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA11.02%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.33%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA12.50%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.38%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.37%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.26%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.23%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.08%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA11.94%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA11.95%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA11.70%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Exchange Bank (this bank)CBLRNANANA11.93%
Central Bank of Kansas City$410.2MCBLRNANANA11.95%
Community Savings Bank$410.2MCBLRNANANA13.50%
First State Bank Southwest$409.9MRisk-based16.28%16.28%17.53%9.69%
Waterfall Bank$409.9MRisk-based13.45%13.45%14.27%12.64%
Bank of Lexington, Inc.$410.8MRisk-based16.25%16.25%16.88%11.50%
Commercial Banking Company$409.5MRisk-based14.43%14.43%15.68%10.32%
Pike National Bank$408.8MCBLRNANANA11.73%
Village Bank$411.9MRisk-based12.43%12.43%13.58%8.98%
The Bank of Tioga$412.1MRisk-based15.38%15.38%15.89%9.39%
Peer 25th percentile13.70%13.70%14.62%9.69%
Peer median14.90%14.90%15.78%11.50%
Peer 75th percentile16.03%16.03%16.63%11.95%
This bank's percentileNANANA67

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/613839/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.