Skip to main content

Exchange Bank and Trust Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.42% +2.42 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$25.5M25,455RCOA8274
Divided by average total assets for the leverage ratio$222.8M222,840RCOAA224
Recomputed ratio11.42%numerator / denominator
Filed ratio11.42%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.42 pp$5.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock13,39813,39813,39813,39813,39813,398RCOAP742
Retained earnings12,05711,30210,12211,17210,5639,934RCOAKW00
Accumulated other comprehensive income(4,971)(4,804)(4,589)(4,655)(5,379)(5,532)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions20,48419,89618,93119,91518,58217,800RCOAP840
Adjustments and deductions from common equity Tier 14,9713,9604,5894,6565,3805,532P859 - P840
Common equity Tier 1 capital25,45523,85623,52024,57123,96223,332RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital25,45523,85623,52024,57123,96223,332RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio222,840212,488184,255188,902198,609197,430RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.8%13.4% 3Q23: 12.24%4Q23: 11.22%1Q24: 11.90%2Q24: 12.26%3Q24: 12.95%4Q24: 12.83%1Q25: 11.82%2Q25: 12.06%3Q25: 13.01%4Q25: 12.76%1Q26: 11.23%2Q26: 11.42% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.42%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA11.23%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.76%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA13.01%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.06%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.82%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.83%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.95%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.26%14.55%14.57%15.69%10.61%
1Q24Risk-based24.72%24.72%25.80%11.90%14.58%14.60%15.70%10.54%
4Q23Risk-based24.25%24.25%25.36%11.22%14.42%14.45%15.56%10.55%
3Q23Risk-based25.73%25.73%26.79%12.24%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Exchange Bank and Trust Company (this bank)CBLRNANANA11.42%
The Lyon County State Bank$212.5MRisk-based19.05%19.05%20.31%9.61%
Union State Bank$212.5MRisk-based13.61%13.61%14.29%9.61%
First State Bank of Odem$212.6MCBLRNANANA14.39%
The Perryton National Bank$212.7MCBLRNANANA16.40%
Farmers Savings Bank & Trust$212.7MRisk-based18.51%18.51%19.09%10.25%
1st Advantage Bank$212.0MCBLRNANANA9.88%
Vidalia Federal Savings Bank$212.0MCBLRNANANA12.05%
Producers Bank & Trust$213.2MCBLRNANANA22.09%
The Community Bank$211.8MCBLRNANANA10.55%
Calhoun County Bank, Inc.$211.7MCBLRNANANA10.48%
Peer 25th percentile16.06%16.06%16.69%9.97%
Peer median18.51%18.51%19.09%10.52%
Peer 75th percentile18.78%18.78%19.70%13.80%
This bank's percentileNANANA60

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/985451/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.