Skip to main content

Farmers and Drovers Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 25.39% +16.39 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$58.0M57,975RCOA8274
Divided by average total assets for the leverage ratio$228.3M228,329RCOAA224
Recomputed ratio25.39%numerator / denominator
Filed ratio25.39%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+16.39 pp$37.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock5,0125,0125,0125,0125,0125,012RCOAP742
Retained earnings52,96352,35651,74950,78150,48250,026RCOAKW00
Accumulated other comprehensive income(4,937)(4,575)(4,320)(4,593)(5,729)(5,903)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions53,03852,79352,44151,20049,76549,135RCOAP840
Adjustments and deductions from common equity Tier 14,9374,5754,3204,5935,7295,903P859 - P840
Common equity Tier 1 capital57,97557,36856,76155,79355,49455,038RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital57,97557,36856,76155,79355,49455,038RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio228,329228,210217,354212,251218,146216,617RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.2%18.4%28.6% 3Q23: 25.48%4Q23: 25.28%1Q24: 25.24%2Q24: 25.11%3Q24: 26.06%4Q24: 26.16%1Q25: 25.41%2Q25: 25.44%3Q25: 26.29%4Q25: 26.11%1Q26: 25.14%2Q26: 25.39% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA25.39%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA25.14%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA26.11%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA26.29%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA25.44%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA25.41%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA26.16%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA26.06%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA25.11%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA25.24%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA25.28%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA25.48%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers and Drovers Bank (this bank)CBLRNANANA25.39%
Ipava State Bank$221.9MRisk-based15.14%15.14%16.39%9.68%
Citizens Community Bank$221.9MRisk-based13.57%13.57%14.75%8.94%
West Iowa Bank$222.1MCBLRNANANA11.89%
First Federal Savings and Loan Association of San Rafael$222.1MRisk-based24.53%24.53%25.31%18.75%
Tanager Bank$222.3MRisk-based25.08%25.08%26.22%14.79%
Banksouth$221.5MCBLRNANANA19.06%
Farmers State Bank$221.4MCBLRNANANA12.73%
Bank of Milton$221.4MCBLRNANANA9.51%
Friend Bank$221.0MCBLRNANANA13.52%
The Bank of Charlotte County$222.8MRisk-based20.00%20.00%21.25%12.79%
Peer 25th percentile15.14%15.14%16.39%10.23%
Peer median20.00%20.00%21.25%12.76%
Peer 75th percentile24.53%24.53%25.31%14.47%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/788559/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.