Skip to main content

The Farmers Bank and Savings Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.25% +0.25 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$43.8M43,796RCOA8274
Divided by average total assets for the leverage ratio$473.6M473,561RCOAA224
Recomputed ratio9.25%numerator / denominator
Filed ratio9.25%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.25 pp$1.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock5,4345,4345,4345,4345,4345,434RCOAP742
Retained earnings41,60740,99140,64240,24039,80639,332RCOAKW00
Accumulated other comprehensive income(3,487)(3,529)(3,206)(3,684)(4,844)(5,138)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions43,55442,89642,87041,99040,39639,628RCOAP840
Adjustments and deductions from common equity Tier 1242205(197)2021,2751,462P859 - P840
Common equity Tier 1 capital43,79643,10142,67342,19241,67141,090RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital43,79643,10142,67342,19241,67141,090RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio473,561467,658460,288455,856459,700457,938RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.6%10.0%11.3% 3Q23: 9.21%4Q23: 9.25%1Q24: 9.30%2Q24: 9.11%3Q24: 9.25%4Q24: 8.93%1Q25: 8.97%2Q25: 9.06%3Q25: 9.26%4Q25: 9.27%1Q26: 9.22%2Q26: 9.25% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.25%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.22%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.27%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.26%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.06%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA8.97%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA8.93%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.25%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.11%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.30%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.25%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.21%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Farmers Bank and Savings Company (this bank)CBLRNANANA9.25%
First Northeast Bank of Nebraska$472.6MCBLRNANANA13.51%
Citizens National Bank of Cheboygan$471.0MRisk-based14.29%14.29%15.45%8.49%
The Neffs National Bank$470.8MCBLRNANANA16.82%
Iowa State Bank$470.7MRisk-based15.83%15.83%17.05%11.17%
American National Bank of Minnesota$473.2MRisk-based14.32%14.32%15.58%10.85%
PBT Bancorp$473.2MRisk-based9.35%9.35%10.49%8.15%
Community State Bank of Orbisonia$473.5MCBLRNANANA9.99%
Louisiana National Bank$474.0MCBLRNANANA10.49%
Bank of Western Oklahoma$469.7MRisk-based10.34%10.34%11.20%8.06%
Northview Bank$469.7MCBLRNANANA10.75%
Peer 25th percentile10.34%10.34%11.20%8.87%
Peer median14.29%14.29%15.45%10.62%
Peer 75th percentile14.32%14.32%15.58%11.09%
This bank's percentileNANANA30

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/58225/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.