Skip to main content

The Farmers & Merchants Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.79% +0.79 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$193.0M193,040RCOA8274
Divided by average total assets for the leverage ratio$1.97B1,972,109RCOAA224
Recomputed ratio9.79%numerator / denominator
Filed ratio9.79%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.79 pp$15.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock174,092174,092174,092174,092174,092174,092RCOAP742
Retained earnings68,59666,64762,35458,97256,72955,619RCOAKW00
Accumulated other comprehensive income(17,295)(19,524)(17,477)(18,956)(24,318)(26,598)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions225,393221,215218,969214,108206,503203,113RCOAP840
Adjustments and deductions from common equity Tier 1(32,353)(30,224)(32,417)(31,048)(25,794)(23,624)P859 - P840
Common equity Tier 1 capital193,040190,991186,552183,060180,709179,489RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital193,040190,991186,552183,060180,709179,489RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,972,1091,936,9881,912,2411,912,7241,838,5801,823,085RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.3%10.0%10.8% 3Q23: 9.65%4Q23: 9.57%1Q24: 9.67%2Q24: 9.62%3Q24: 9.74%4Q24: 9.94%1Q25: 9.85%2Q25: 9.83%3Q25: 9.57%4Q25: 9.76%1Q26: 9.86%2Q26: 9.79% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.79%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA9.86%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA9.76%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA9.57%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA9.83%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA9.85%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA9.94%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA9.74%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA9.62%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA9.67%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA9.57%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA9.65%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Farmers & Merchants Bank (this bank)CBLRNANANA9.79%
Trunorth Bank$2.02BRisk-based12.06%12.06%13.23%9.82%
Florence Bank$2.01BCBLRNANANA12.23%
Montecito Bank & Trust$2.02BCBLRNANANA11.29%
Mission Bank$2.01BCBLRNANANA12.22%
Mabrey Bank$2.02BRisk-based10.79%10.79%11.95%8.47%
Beneficial State Bank$2.03BCBLRNANANA11.22%
Oak Valley Community Bank$2.00BRisk-based15.72%15.72%16.53%11.48%
Bank of Springfield$2.00BRisk-based10.72%10.72%11.81%9.22%
First National Bank$2.03BRisk-based23.91%26.19%27.48%21.88%
The Conway National Bank$2.00BRisk-based19.18%19.18%20.12%10.23%
Peer 25th percentile11.11%11.11%12.27%9.92%
Peer median13.89%13.89%14.88%11.25%
Peer 75th percentile18.31%18.31%19.22%12.03%
This bank's percentileNANANA20

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/677644/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.