Skip to main content

Farmers Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.99% +1.99 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$31.9M31,884RCOA8274
Divided by average total assets for the leverage ratio$290.2M290,204RCOAA224
Recomputed ratio10.99%numerator / denominator
Filed ratio10.99%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.99 pp$5.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock3,9783,9793,9793,9793,9793,979RCOAP742
Retained earnings29,41029,21329,04329,09728,37128,310RCOAKW00
Accumulated other comprehensive income(4,770)(5,640)(4,931)(5,526)(6,465)(6,787)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions28,61827,55228,09127,55025,88525,502RCOAP840
Adjustments and deductions from common equity Tier 13,2664,0923,3393,8904,7425,064P859 - P840
Common equity Tier 1 capital31,88431,64431,43031,44030,62730,566RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital31,88431,64431,43031,44030,62730,566RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio290,204286,616291,233281,156278,882246,947RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.8%13.4% 3Q23: 12.54%4Q23: 11.92%1Q24: 12.72%2Q24: 13.06%3Q24: 12.79%4Q24: 12.44%1Q25: 12.38%2Q25: 10.98%3Q25: 11.18%4Q25: 10.79%1Q26: 11.04%2Q26: 10.99% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.99%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA11.04%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.79%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.18%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.98%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.38%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.44%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.79%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA13.06%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA12.72%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA11.92%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.54%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers Savings Bank (this bank)CBLRNANANA10.99%
Bank of Crockett$299.1MRisk-based13.31%13.31%14.56%10.46%
Durden Banking Company, Incorporated$299.2MRisk-based21.55%21.55%22.80%16.24%
The First National Bank of Pandora$299.0MRisk-based11.16%11.16%12.38%8.07%
The Tri-County Bank$299.3MCBLRNANANA8.45%
Caldwell Bank & Trust Company$298.6MCBLRNANANA10.03%
Minnesota National Bank$298.4MRisk-based11.55%11.55%12.61%9.77%
Grant County Bank$298.4MCBLRNANANA13.34%
Leighton State Bank$298.2MCBLRNANANA10.99%
Peshtigo National Bank$300.0MRisk-based14.06%14.06%15.27%8.99%
Redstone Bank$298.2MCBLRNANANA11.98%
Peer 25th percentile11.55%11.55%12.61%9.18%
Peer median13.31%13.31%14.56%10.25%
Peer 75th percentile14.06%14.06%15.27%11.73%
This bank's percentileNANANA60

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/774347/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.