Skip to main content

Farmers State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.75% +1.75 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$139.2M139,205RCOA8274
Divided by average total assets for the leverage ratio$1.29B1,294,752RCOAA224
Recomputed ratio10.75%numerator / denominator
Filed ratio10.75%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.75 pp$22.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock28,43328,35428,27628,20428,13328,063RCOAP742
Retained earnings112,829110,582108,975107,520102,126100,019RCOAKW00
Accumulated other comprehensive income(11,539)(12,445)(11,722)(13,078)(14,708)(15,445)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions129,723126,491125,529122,646115,551112,637RCOAP840
Adjustments and deductions from common equity Tier 19,48210,3889,66511,02112,65113,388P859 - P840
Common equity Tier 1 capital139,205136,879135,194133,667128,202126,025RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital139,205136,879135,194133,667128,202126,025RCOA8274
Tier 2 capitalNA8,2888,2547,6517,5407,430
Allowance includable in Tier 2 capitalNA8,2888,2547,6517,5407,430
Total capitalNA145,167143,448141,318135,742133,455
Total risk-weighted assetsNA807,271789,489764,668755,888760,523
Average total assets for the leverage ratio1,294,7521,270,9711,276,9891,299,2531,294,4611,239,009RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.3%10.2%11.0% 3Q23: 9.64%4Q23: 9.54%1Q24: 10.14%2Q24: 9.94%3Q24: 9.97%4Q24: 9.99%1Q25: 10.17%2Q25: 9.90%3Q25: 10.29%4Q25: 10.59%1Q26: 10.77%2Q26: 10.75% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.75%13.52%13.55%14.66%10.52%
1Q26Risk-based16.96%16.96%17.98%10.77%13.45%13.46%14.59%10.46%
4Q25Risk-based17.12%17.12%18.17%10.59%13.36%13.37%14.44%10.38%
3Q25Risk-based17.48%17.48%18.48%10.29%13.38%13.39%14.51%10.37%
2Q25Risk-based16.96%16.96%17.96%9.90%13.21%13.21%14.27%10.30%
1Q25Risk-based16.57%16.57%17.55%10.17%13.15%13.17%14.26%10.24%
4Q24Risk-based16.60%16.60%17.58%9.99%13.02%13.05%14.10%10.07%
3Q24Risk-based16.86%16.86%17.87%9.97%12.97%13.02%14.13%10.12%
2Q24Risk-based16.82%16.82%17.84%9.94%12.93%12.94%14.06%10.10%
1Q24Risk-based16.78%16.78%17.81%10.14%12.90%12.91%14.02%10.06%
4Q23Risk-based15.96%15.96%16.96%9.54%12.81%12.82%13.92%10.01%
3Q23Risk-based16.19%16.19%17.22%9.64%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers State Bank (this bank)CBLRNANANA10.75%
HNB National Bank$1.31BCBLRNANANA9.72%
Piedmont Federal Savings Bank$1.32BCBLRNANANA18.60%
First Capital Bank$1.32BCBLRNANANA9.58%
Fidelity Co-Operative Bank$1.31BCBLRNANANA9.86%
Greene County Commercial Bank$1.32BRisk-based51.28%51.28%51.28%10.05%
Webster Five Cents Savings Bank$1.31BCBLRNANANA12.52%
First Texas Bank$1.31BRisk-based20.48%20.48%20.89%11.25%
Genesee Regional Bank$1.31BCBLRNANANA10.97%
Signature Bank, N.A.$1.31BRisk-based14.27%14.27%15.32%12.44%
Liberty National Bank$1.32BRisk-based14.38%14.38%15.47%10.31%
Peer 25th percentile14.36%14.36%15.43%9.91%
Peer median17.43%17.43%18.18%10.64%
Peer 75th percentile28.18%28.18%28.48%12.14%
This bank's percentileNANANA50

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/113441/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.