Skip to main content

Farmers State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.99% +0.99 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$26.8M26,821RCOA8274
Divided by average total assets for the leverage ratio$268.4M268,398RCOAA224
Recomputed ratio9.99%numerator / denominator
Filed ratio9.99%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.99 pp$2.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock4,8004,8004,8004,8004,8004,800RCOAP742
Retained earnings22,31721,70521,18121,34420,86020,388RCOAKW00
Accumulated other comprehensive income(10,418)(10,454)(9,907)(10,477)(11,545)(12,395)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions16,69916,05116,07415,66714,11512,793RCOAP840
Adjustments and deductions from common equity Tier 110,12210,1589,61110,18111,24912,085P859 - P840
Common equity Tier 1 capital26,82126,20925,68525,84825,36424,878RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital26,82126,20925,68525,84825,36424,878RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio268,398265,457263,520257,909258,577256,926RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.7%10.0%11.3% 3Q23: 9.23%4Q23: 9.03%1Q24: 9.19%2Q24: 9.60%3Q24: 9.98%4Q24: 9.68%1Q25: 9.68%2Q25: 9.81%3Q25: 10.02%4Q25: 9.75%1Q26: 9.87%2Q26: 9.99% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.99%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.87%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.75%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.02%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.81%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.68%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.68%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.98%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.60%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.19%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.03%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.23%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers State Bank (this bank)CBLRNANANA9.99%
Hometown Bank$254.9MRisk-based10.82%10.82%11.59%8.17%
BNY Mellon Trust of Delaware$254.9MRisk-based164.90%164.90%165.16%29.59%
Mountain Valley Bank$254.6MRisk-based15.17%15.17%16.05%10.02%
First Bank & Trust Company$255.2MCBLRNANANA11.34%
Merchants Bank$254.3MRisk-based13.87%13.87%15.03%10.56%
Wayne Bank and Trust Co.$255.3MCBLRNANANA9.53%
The Bank of Monroe$255.4MRisk-based21.49%21.49%22.79%13.22%
The Gunnison Bank and Trust Company$255.4MCBLRNANANA13.86%
Home Bank of California$255.4MCBLRNANANA12.27%
Idaho Trust Bank$255.6MRisk-based14.10%14.10%15.17%11.23%
Peer 25th percentile13.93%13.93%15.07%10.16%
Peer median14.63%14.63%15.61%11.28%
Peer 75th percentile19.91%19.91%21.10%12.98%
This bank's percentileNANANA20

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/120953/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.