Skip to main content

Farmers State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.70% +3.70 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$19.6M19,563RCOA8274
Divided by average total assets for the leverage ratio$154.1M154,081RCOAA224
Recomputed ratio12.70%numerator / denominator
Filed ratio12.70%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.70 pp$5.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,7501,7501,7501,7501,7501,750RCOAP742
Retained earnings17,81317,60617,29316,80016,49416,380RCOAKW00
Accumulated other comprehensive income(507)(506)(333)(441)(658)(880)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions19,05618,85018,71018,10917,58617,250RCOAP840
Adjustments and deductions from common equity Tier 1507506333441658880P859 - P840
Common equity Tier 1 capital19,56319,35619,04318,55018,24418,130RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital19,56319,35619,04318,55018,24418,130RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio154,081157,012145,067137,932142,759148,218RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.1%12.0%13.9% 3Q23: 12.04%4Q23: 11.86%1Q24: 12.04%2Q24: 12.07%3Q24: 12.17%4Q24: 12.11%1Q25: 12.23%2Q25: 12.78%3Q25: 13.45%4Q25: 13.13%1Q26: 12.33%2Q26: 12.70% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.70%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA12.33%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA13.13%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA13.45%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.78%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.23%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.11%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.17%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.07%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA12.04%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA11.86%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA12.04%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers State Bank (this bank)CBLRNANANA12.70%
Great Plains Bank$150.4MCBLRNANANA17.69%
Moultrie Bank & Trust$150.6MCBLRNANANA14.07%
State Bank of Table Rock$150.4MCBLRNANANA9.72%
The First National Bank of Litchfield$150.4MRisk-based15.12%15.12%16.32%11.50%
Increase Bank$150.7MCBLRNANANA9.57%
Bank of Hartington$151.0MRisk-based11.39%11.39%12.50%9.05%
Sweet Water State Bank$150.0MCBLRNANANA9.74%
Heritage Bank of Schaumburg$150.0MRisk-based19.35%19.35%20.50%10.86%
Grand Missouri Bank$151.1MCBLRNANANA13.72%
Citizens Savings Bank$151.1MCBLRNANANA15.54%
Peer 25th percentile13.25%13.25%14.41%9.73%
Peer median15.12%15.12%16.32%11.18%
Peer 75th percentile17.23%17.23%18.41%13.98%
This bank's percentileNANANA60

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/208440/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.