Skip to main content

Farmers State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 13.64% +4.64 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$12.3M12,279RCOA8274
Divided by average total assets for the leverage ratio$90.0M90,024RCOAA224
Recomputed ratio13.64%numerator / denominator
Filed ratio13.64%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+4.64 pp$4.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock300300300300300300RCOAP742
Retained earnings11,97911,90411,70011,71311,55311,528RCOAKW00
Accumulated other comprehensive income(5,014)(5,355)(4,913)(5,377)(6,100)(6,405)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions7,2656,8497,0876,6365,7535,423RCOAP840
Adjustments and deductions from common equity Tier 15,0145,3554,9135,3776,1006,405P859 - P840
Common equity Tier 1 capital12,27912,20412,00012,01311,85311,828RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital12,27912,20412,00012,01311,85311,828RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio90,02490,97086,30885,11984,14986,734RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
12.2%13.9%15.7% 3Q23: 15.26%4Q23: 15.02%1Q24: 14.78%2Q24: 14.95%3Q24: 13.98%4Q24: 13.45%1Q25: 13.64%2Q25: 14.09%3Q25: 14.11%4Q25: 13.90%1Q26: 13.42%2Q26: 13.64% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA13.64%22.08%22.08%23.06%13.06%
1Q26CBLRNANANA13.42%22.52%22.52%23.43%13.02%
4Q25CBLRNANANA13.90%21.73%21.73%22.73%13.18%
3Q25CBLRNANANA14.11%21.77%21.77%22.80%13.28%
2Q25CBLRNANANA14.09%22.20%22.20%23.15%13.00%
1Q25CBLRNANANA13.64%21.99%21.99%22.93%12.89%
4Q24CBLRNANANA13.45%21.43%21.43%22.37%12.92%
3Q24CBLRNANANA13.98%21.38%21.38%22.41%12.89%
2Q24CBLRNANANA14.95%20.76%20.76%21.89%12.82%
1Q24CBLRNANANA14.78%20.90%20.90%22.17%12.66%
4Q23CBLRNANANA15.02%20.52%20.52%21.59%12.60%
3Q23CBLRNANANA15.26%20.70%20.70%21.86%12.73%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers State Bank (this bank)CBLRNANANA13.64%
The Pleasants County Bank$84.7MCBLRNANANA9.44%
Allnations Bank$84.5MRisk-based13.99%13.99%15.25%8.31%
The First National Bank of Peterstown$84.9MRisk-based29.70%29.70%30.95%13.90%
Vantage Bank$85.0MRisk-based10.12%10.12%11.37%8.47%
The First State Bank$84.3MRisk-based21.34%21.34%22.59%15.27%
First Security Bank - Canby$85.2MRisk-based24.90%24.90%25.87%14.06%
Independence State Bank$84.2MRisk-based12.43%12.43%13.43%10.38%
Mayville Savings Bank$84.2MRisk-based26.49%26.49%27.62%13.44%
Bank of Hancock County$85.2MCBLRNANANA20.15%
Lowry State Bank$84.1MRisk-based12.06%12.06%13.31%9.58%
Peer 25th percentile12.33%12.33%13.40%9.47%
Peer median17.67%17.67%18.92%11.91%
Peer 75th percentile25.30%25.30%26.31%14.02%
This bank's percentileNANANA60

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/72351/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.