Skip to main content

Farmers State Bank of Western Illinois: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 14.08% +5.08 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$23.1M23,083RCOA8274
Divided by average total assets for the leverage ratio$163.9M163,940RCOAA224
Recomputed ratio14.08%numerator / denominator
Filed ratio14.08%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+5.08 pp$8.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,5002,5002,5002,5002,5002,500RCOAP742
Retained earnings20,58320,45220,13419,77519,61119,678RCOAKW00
Accumulated other comprehensive income(3,692)(3,416)(3,401)(3,619)(4,912)(4,948)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions19,39119,53619,23318,65617,19917,230RCOAP840
Adjustments and deductions from common equity Tier 13,6923,4163,4013,6194,9124,948P859 - P840
Common equity Tier 1 capital23,08322,95222,63422,27522,11122,178RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital23,08322,95222,63422,27522,11122,178RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio163,940168,962167,228161,140158,599163,987RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.0%12.3%14.6% 3Q23: 13.03%4Q23: 13.21%1Q24: 13.37%2Q24: 13.74%3Q24: 13.53%4Q24: 13.18%1Q25: 13.52%2Q25: 13.94%3Q25: 13.82%4Q25: 13.53%1Q26: 13.58%2Q26: 14.08% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA14.08%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA13.58%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA13.53%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA13.82%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA13.94%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA13.52%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA13.18%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA13.53%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA13.74%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA13.37%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA13.21%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA13.03%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers State Bank of Western Illinois (this bank)CBLRNANANA14.08%
Impact Bank$167.2MRisk-based15.40%15.40%16.49%10.62%
Unb Bank$167.3MCBLRNANANA9.33%
The First National Bank of Quitaque$167.1MCBLRNANANA10.59%
Jarrettsville Federal Savings and Loan Association$167.1MCBLRNANANA12.20%
Security Bank and Trust Company$166.9MRisk-based9.64%9.64%10.90%8.04%
The First National Bank of Eagle Lake$167.7MCBLRNANANA11.38%
The Brady National Bank$167.7MRisk-based19.57%19.57%20.83%10.00%
Riverwind Bank$167.8MCBLRNANANA9.09%
Carson Community Bank$166.7MCBLRNANANA12.63%
Peer 25th percentile12.52%12.52%13.69%9.33%
Peer median15.40%15.40%16.49%10.59%
Peer 75th percentile17.48%17.48%18.66%11.38%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/653433/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.