Skip to main content

Farmers Trust and Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 23.08% +14.08 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$44.8M44,768RCOA8274
Divided by average total assets for the leverage ratio$194.0M193,967RCOAA224
Recomputed ratio23.08%numerator / denominator
Filed ratio23.08%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+14.08 pp$27.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,5002,5002,5002,5002,5002,500RCOAP742
Retained earnings42,26841,69740,83239,92738,98538,683RCOAKW00
Accumulated other comprehensive income(624)(720)(589)(698)(990)(1,045)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions44,14443,47742,74341,72940,49540,138RCOAP840
Adjustments and deductions from common equity Tier 16247205896989901,045P859 - P840
Common equity Tier 1 capital44,76844,19743,33242,42741,48541,183RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital44,76844,19743,33242,42741,48541,183RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio193,967198,096197,324193,905192,644186,977RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.7%16.8%25.0% 3Q23: 21.98%4Q23: 21.37%1Q24: 21.48%2Q24: 21.45%3Q24: 22.02%4Q24: 21.74%1Q25: 22.03%2Q25: 21.53%3Q25: 21.88%4Q25: 21.96%1Q26: 22.31%2Q26: 23.08% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA23.08%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA22.31%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA21.96%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA21.88%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA21.53%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA22.03%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA21.74%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA22.02%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA21.45%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA21.48%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA21.37%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA21.98%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Farmers Trust and Savings Bank (this bank)CBLRNANANA23.08%
Garden Plain State Bank$191.5MRisk-based25.80%25.80%26.63%15.24%
U.S. Bank Trust N.A. SD$191.7MRisk-based483.07%483.07%483.07%100.58%
The First National Bank and Trust Company of Miami$191.4MCBLRNANANA13.42%
CBL State Savings Bank$191.3MCBLRNANANA15.93%
Bankpacific, Ltd.$191.9MRisk-based26.81%26.81%27.94%11.91%
Independence Bank$191.2MCBLRNANANA14.46%
Bristol Morgan Bank$191.2MRisk-based13.78%13.78%15.03%10.25%
Pioneer Community Bank, Inc.$191.1MCBLRNANANA13.58%
United Pacific Bank$191.0MCBLRNANANA17.39%
Texas Advantage Community Bank, N.A.$192.1MRisk-based24.87%24.87%25.94%11.33%
Peer 25th percentile24.87%24.87%25.94%12.29%
Peer median25.80%25.80%26.63%14.02%
Peer 75th percentile26.81%26.81%27.94%15.76%
This bank's percentileNANANA90

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/382443/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.