Skip to main content

First Bank Blue Earth: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.47% +0.47 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$30.9M30,866RCOA8274
Divided by average total assets for the leverage ratio$326.1M326,074RCOAA224
Recomputed ratio9.47%numerator / denominator
Filed ratio9.47%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.47 pp$1.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock25,00025,27525,00022,50022,50022,500RCOAP742
Retained earnings5,8665,1975,6487,7257,2397,120RCOAKW00
Accumulated other comprehensive income(7,115)(7,550)(7,550)(8,121)(8,725)(9,670)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions23,75122,92223,09822,10421,01419,950RCOAP840
Adjustments and deductions from common equity Tier 17,1157,5507,5508,1218,7259,670P859 - P840
Common equity Tier 1 capital30,86630,47230,64830,22529,73929,620RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital30,86630,47230,64830,22529,73929,620RCOA8274
Tier 2 capitalNANANA2,365NANA
Allowance includable in Tier 2 capitalNANANA2,365NANA
Total capitalNANANA32,590NANA
Total risk-weighted assetsNANANA249,622NANA
Average total assets for the leverage ratio326,074320,179316,786307,173304,611305,602RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.2%10.2%11.2% 3Q23: 9.63%4Q23: 9.68%1Q24: 9.78%2Q24: 9.76%3Q24: 9.64%4Q24: 9.58%1Q25: 9.69%2Q25: 9.76%3Q25: 9.84%4Q25: 9.67%1Q26: 9.52%2Q26: 9.47% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.47%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA9.52%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.67%14.89%14.90%16.02%10.79%
3Q25Risk-based12.11%12.11%13.06%9.84%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.76%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.69%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.58%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.64%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.76%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.78%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.68%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.63%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Bank Blue Earth (this bank)CBLRNANANA9.47%
Forest Park National Bank and Trust Company$322.4MRisk-based10.62%10.62%11.86%8.32%
KCB Bank$322.3MCBLRNANANA12.62%
First National Bank and Trust$322.2MCBLRNANANA14.73%
City Bank & Trust Co.$323.2MCBLRNANANA10.03%
Huron Community Bank$323.3MCBLRNANANA9.12%
Brighton Bank$321.6MCBLRNANANA11.67%
The Peoples Bank$323.8MCBLRNANANA9.32%
Pinnacle Bank$324.4MRisk-based18.22%18.22%19.17%14.66%
American Bank and Trust Company$324.4MCBLRNANANA15.32%
The First National Bank in Amboy$324.5MCBLRNANANA10.67%
Peer 25th percentile12.52%12.52%13.69%9.50%
Peer median14.42%14.42%15.51%11.17%
Peer 75th percentile16.32%16.32%17.34%14.15%
This bank's percentileNANANA30

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/147857/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.