Skip to main content

First Citizens State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 18.00% +9.00 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$93.0M93,025RCOA8274
Divided by average total assets for the leverage ratio$516.9M516,864RCOAA224
Recomputed ratio18.00%numerator / denominator
Filed ratio18.00%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+9.00 pp$46.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock5,4005,4005,4005,4005,4005,400RCOAP742
Retained earnings87,62585,50583,30581,62679,54277,945RCOAKW00
Accumulated other comprehensive income(45)(48)(42)(59)(106)(135)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions92,98090,85788,66386,96784,83683,210RCOAP840
Adjustments and deductions from common equity Tier 145484259106135P859 - P840
Common equity Tier 1 capital93,02590,90588,70587,02684,94283,345RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital93,02590,90588,70587,02684,94283,345RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio516,864518,377497,745497,819507,468526,281RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.4%14.3%19.1% 3Q23: 17.49%4Q23: 17.45%1Q24: 17.47%2Q24: 17.96%3Q24: 17.50%4Q24: 16.65%1Q25: 15.84%2Q25: 16.74%3Q25: 17.48%4Q25: 17.82%1Q26: 17.54%2Q26: 18.00% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA18.00%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA17.54%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA17.82%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA17.48%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA16.74%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA15.84%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA16.65%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA17.50%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA17.96%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA17.47%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA17.45%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA17.49%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Citizens State Bank (this bank)CBLRNANANA18.00%
First State Bank of Dequeen$525.1MCBLRNANANA8.54%
Cross County Savings Bank$525.4MRisk-based20.83%20.83%21.45%12.84%
United Community Bank of West Kentucky, Inc.$524.9MCBLRNANANA11.01%
Enterprise Bank$524.6MRisk-based11.34%11.34%11.67%8.15%
Connecticut Community Bank, N.A.$526.0MCBLRNANANA13.11%
Select Bank$524.4MRisk-based11.52%11.52%12.37%9.54%
Coulee Bank$524.4MRisk-based11.54%11.54%12.79%9.13%
Germantown Trust & Savings Bank$523.6MCBLRNANANA11.58%
Shelby County State Bank$523.6MRisk-based13.64%13.64%14.81%10.00%
Equitable Bank$523.5MRisk-based12.77%12.77%14.03%10.45%
Peer 25th percentile11.52%11.52%12.47%9.23%
Peer median12.16%12.16%13.41%10.22%
Peer 75th percentile13.43%13.43%14.62%11.44%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/831642/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.