Skip to main content

First Independent Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.63% +2.63 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$17.0M16,985RCOA8274
Divided by average total assets for the leverage ratio$146.1M146,105RCOAA224
Recomputed ratio11.63%numerator / denominator
Filed ratio11.63%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.63 pp$3.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock3,2433,2433,2433,2433,2433,243RCOAP742
Retained earnings13,74213,30013,03312,90812,57912,100RCOAKW00
Accumulated other comprehensive income(1,161)(1,024)(934)(1,068)(1,399)(1,615)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions15,82415,51915,34215,08314,42313,728RCOAP840
Adjustments and deductions from common equity Tier 11,1611,0249341,0681,3991,615P859 - P840
Common equity Tier 1 capital16,98516,54316,27616,15115,82215,343RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital16,98516,54316,27616,15115,82215,343RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio146,105141,994141,428140,782140,944137,347RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.3%11.1%11.9% 3Q23: 11.18%4Q23: 11.40%1Q24: 11.16%2Q24: 11.25%3Q24: 11.33%4Q24: 11.51%1Q25: 11.17%2Q25: 11.23%3Q25: 11.47%4Q25: 11.51%1Q26: 11.65%2Q26: 11.63% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.63%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA11.65%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA11.51%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.47%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.23%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.17%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA11.51%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.33%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.25%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA11.16%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA11.40%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA11.18%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Independent Bank (this bank)CBLRNANANA11.63%
Peoples Bank Co.$147.7MCBLRNANANA8.36%
BANK19$147.8MRisk-based33.25%33.25%33.97%15.33%
Mason Bank$147.5MCBLRNANANA19.86%
First State Bank of Roscoe$147.5MRisk-based23.95%23.95%25.05%13.84%
First New Mexico Bank of Silver City$147.5MCBLRNANANA14.27%
State Bank of Downs$148.0MCBLRNANANA12.64%
Farmers Trust & Savings Bank$148.1MRisk-based13.31%13.31%14.32%9.00%
Du Quoin State Bank$148.2MRisk-based25.11%25.11%26.23%10.78%
Bank of Pensacola$147.0MCBLRNANANA9.84%
Peer 25th percentile21.29%21.29%22.36%9.84%
Peer median24.53%24.53%25.64%12.64%
Peer 75th percentile27.15%27.15%28.17%14.27%
This bank's percentileNANANA44

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/366658/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.