Skip to main content

First Security Bank and Trust Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.09% +1.09 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$23.8M23,847RCOA8274
Divided by average total assets for the leverage ratio$236.4M236,424RCOAA224
Recomputed ratio10.09%numerator / denominator
Filed ratio10.09%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.09 pp$2.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock17,72217,72217,72217,72217,72217,722RCOAP742
Retained earnings6,1156,4775,9515,1215,1314,256RCOAKW00
Accumulated other comprehensive income(23)(28)(21)(24)(35)(34)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions23,81424,17123,65222,81922,81821,944RCOAP840
Adjustments and deductions from common equity Tier 133280243534P859 - P840
Common equity Tier 1 capital23,84724,19923,65222,84322,85321,978RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital23,84724,19923,65222,84322,85321,978RCOA8274
Tier 2 capitalNANANA2,5562,4712,064
Allowance includable in Tier 2 capitalNANANA2,5562,4712,064
Total capitalNANANA25,39925,32424,042
Total risk-weighted assetsNANANA203,586196,628163,376
Average total assets for the leverage ratio236,424251,503250,215236,795216,810190,044RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
7.5%15.8%24.1% 3Q23: 22.19%4Q23: 20.52%1Q24: 20.07%2Q24: 19.30%3Q24: 16.94%4Q24: 14.27%1Q25: 11.56%2Q25: 10.54%3Q25: 9.65%4Q25: 9.45%1Q26: 9.62%2Q26: 10.09% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.09%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.62%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.45%14.89%14.90%16.02%10.79%
3Q25Risk-based11.22%11.22%12.48%9.65%14.82%14.86%15.98%10.87%
2Q25Risk-based11.62%11.62%12.88%10.54%14.75%14.79%15.93%10.80%
1Q25Risk-based13.45%13.45%14.72%11.56%14.77%14.82%15.94%10.70%
4Q24Risk-based14.67%14.67%15.87%14.27%14.67%14.74%15.75%10.61%
3Q24Risk-based17.57%17.57%18.71%16.94%14.69%14.72%15.80%10.69%
2Q24Risk-based21.43%21.43%22.68%19.30%14.55%14.57%15.69%10.61%
1Q24Risk-based23.15%23.15%24.40%20.07%14.58%14.60%15.70%10.54%
4Q23Risk-based22.12%22.12%23.19%20.52%14.42%14.45%15.56%10.55%
3Q23Risk-based26.65%26.65%27.90%22.19%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Security Bank and Trust Company (this bank)CBLRNANANA10.09%
The First Security Bank$225.6MRisk-based11.14%11.14%12.27%7.98%
First Farmers and Commercial Bank$226.4MRisk-based14.54%14.54%15.80%9.86%
I3 Bank$225.5MRisk-based10.53%10.53%11.76%8.80%
Blue Grass Savings Bank$225.5MCBLRNANANA14.30%
First Texoma National Bank$225.4MCBLRNANANA11.60%
Community Bank of Cameron$226.9MRisk-based13.42%13.42%14.67%9.00%
Eagle Bank$226.9MRisk-based22.37%22.37%23.62%14.35%
Muenster State Bank$227.0MCBLRNANANA14.78%
Unity National Bank of Houston$224.9MRisk-based8.54%15.51%16.74%12.07%
Peer 25th percentile10.68%11.71%12.87%9.00%
Peer median12.28%13.98%15.23%11.60%
Peer 75th percentile14.26%15.27%16.50%14.30%
This bank's percentileNANANA44

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/377850/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.