Skip to main content

First Security State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 14.90% +5.90 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$13.1M13,082RCOA8274
Divided by average total assets for the leverage ratio$87.8M87,827RCOAA224
Recomputed ratio14.90%numerator / denominator
Filed ratio14.90%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+5.90 pp$5.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,4502,4502,4502,4502,4502,450RCOAP742
Retained earnings10,63210,40310,18310,66810,53110,275RCOAKW00
Accumulated other comprehensive income(650)(697)(680)(806)(921)(1,095)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions12,43212,15611,95312,31212,06011,630RCOAP840
Adjustments and deductions from common equity Tier 16506976808069211,095P859 - P840
Common equity Tier 1 capital13,08212,85312,63313,11812,98112,725RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital13,08212,85312,63313,11812,98112,725RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio87,82787,68288,29289,82990,62492,454RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
12.3%13.7%15.2% 3Q23: 13.25%4Q23: 12.90%1Q24: 13.33%2Q24: 13.61%3Q24: 13.66%4Q24: 12.96%1Q25: 13.76%2Q25: 14.32%3Q25: 14.60%4Q25: 14.31%1Q26: 14.66%2Q26: 14.90% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA14.90%22.08%22.08%23.06%13.06%
1Q26CBLRNANANA14.66%22.52%22.52%23.43%13.02%
4Q25CBLRNANANA14.31%21.73%21.73%22.73%13.18%
3Q25CBLRNANANA14.60%21.77%21.77%22.80%13.28%
2Q25CBLRNANANA14.32%22.20%22.20%23.15%13.00%
1Q25CBLRNANANA13.76%21.99%21.99%22.93%12.89%
4Q24CBLRNANANA12.96%21.43%21.43%22.37%12.92%
3Q24CBLRNANANA13.66%21.38%21.38%22.41%12.89%
2Q24CBLRNANANA13.61%20.76%20.76%21.89%12.82%
1Q24CBLRNANANA13.33%20.90%20.90%22.17%12.66%
4Q23CBLRNANANA12.90%20.52%20.52%21.59%12.60%
3Q23CBLRNANANA13.25%20.70%20.70%21.86%12.73%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Security State Bank (this bank)CBLRNANANA14.90%
Bank of Elgin$87.3MCBLRNANANA13.52%
F & M Bank and Trust Company$87.4MRisk-based11.85%11.85%12.84%10.17%
Basile State Bank$87.4MCBLRNANANA10.09%
First Bank of Pike$87.5MRisk-based16.57%17.09%18.35%9.91%
Bank of Eufaula$87.1MCBLRNANANA12.10%
The Four County Bank$87.1MCBLRNANANA13.83%
First National Bank of Wauchula$87.5MCBLRNANANA12.16%
North Cambridge Co-Operative Bank$87.1MRisk-based64.52%64.52%65.77%29.10%
Peer 25th percentile14.21%14.47%15.59%10.15%
Peer median16.57%17.09%18.35%12.13%
Peer 75th percentile40.55%40.81%42.06%13.60%
This bank's percentileNANANA88

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/681043/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.