Skip to main content

First Southern Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.85% +1.85 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$111.6M111,592RCOA8274
Divided by average total assets for the leverage ratio$1.03B1,028,224RCOAA224
Recomputed ratio10.85%numerator / denominator
Filed ratio10.85%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.85 pp$19.1Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock83,78883,78883,78883,78883,78883,788RCOAP742
Retained earnings45,30942,42445,06740,66736,74637,097RCOAKW00
Accumulated other comprehensive income(16,685)(15,278)(14,050)(14,957)(19,839)(19,252)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions112,412110,934114,805109,498100,695101,633RCOAP840
Adjustments and deductions from common equity Tier 1(820)(2,365)(3,731)(2,962)1,7821,057P859 - P840
Common equity Tier 1 capital111,592108,569111,074106,536102,477102,690RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital111,592108,569111,074106,536102,477102,690RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,028,2241,033,9171,037,1711,009,723988,053998,968RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.3%10.2%11.1% 3Q23: 9.58%4Q23: 9.70%1Q24: 9.72%2Q24: 9.75%3Q24: 10.04%4Q24: 10.06%1Q25: 10.28%2Q25: 10.37%3Q25: 10.55%4Q25: 10.71%1Q26: 10.50%2Q26: 10.85% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.85%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA10.50%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA10.71%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA10.55%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA10.37%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA10.28%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA10.06%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA10.04%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA9.75%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA9.72%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA9.70%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA9.58%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Southern Bank (this bank)CBLRNANANA10.85%
Superior National Bank$1.04BRisk-based17.27%17.27%18.47%11.70%
Security Financial Bank$1.04BRisk-based11.98%11.98%13.23%9.67%
BNC National Bank$1.05BRisk-based14.87%14.87%15.89%12.21%
Brentwood Bank$1.05BCBLRNANANA9.75%
Ubank$1.05BCBLRNANANA10.46%
The Freedom Bank of Virginia$1.04BRisk-based13.66%13.66%14.63%11.06%
Magyar Bank$1.05BRisk-based14.89%14.89%15.97%11.29%
Firstier Bank$1.05BRisk-based13.34%13.34%14.60%11.43%
Cornhusker Bank$1.05BRisk-based12.68%12.68%13.94%10.12%
Security State Bank$1.03BRisk-based11.96%11.96%12.84%10.23%
Peer 25th percentile12.51%12.51%13.76%10.15%
Peer median13.50%13.50%14.61%10.76%
Peer 75th percentile14.87%14.87%15.91%11.40%
This bank's percentileNANANA50

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/382649/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.