Skip to main content

First Trust and Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.70% +1.70 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$32.6M32,642RCOA8274
Divided by average total assets for the leverage ratio$304.9M304,938RCOAA224
Recomputed ratio10.70%numerator / denominator
Filed ratio10.70%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.70 pp$5.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock4,4004,4004,4004,4004,4004,400RCOAP742
Retained earnings28,24227,58726,60626,10725,33524,858RCOAKW00
Accumulated other comprehensive income(371)(466)(250)(276)(595)(548)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions32,27131,52130,75630,23129,14028,710RCOAP840
Adjustments and deductions from common equity Tier 1371466250276595548P859 - P840
Common equity Tier 1 capital32,64231,98731,00630,50729,73529,258RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital32,64231,98731,00630,50729,73529,258RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio304,938304,928294,599286,746280,270277,384RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.1%10.7%11.2% 3Q23: 10.58%4Q23: 10.78%1Q24: 10.53%2Q24: 10.39%3Q24: 10.44%4Q24: 10.53%1Q25: 10.55%2Q25: 10.61%3Q25: 10.64%4Q25: 10.52%1Q26: 10.49%2Q26: 10.70% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.70%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA10.49%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.52%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.64%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.61%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.55%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA10.53%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA10.44%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA10.39%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.53%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA10.78%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.58%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Trust and Savings Bank (this bank)CBLRNANANA10.70%
Abacus Federal Savings Bank$320.7MRisk-based33.96%33.96%35.26%16.32%
Brighton Bank$321.6MCBLRNANANA11.67%
Gateway Bank$319.5MRisk-based11.29%11.29%12.54%8.39%
The First National Bank of Hughes Springs$319.5MRisk-based17.08%17.08%18.33%11.04%
First National Bank and Trust$322.2MCBLRNANANA14.73%
People's Bank and Trust Company of Pickett County$319.0MCBLRNANANA10.85%
1NB Bank$319.0MCBLRNANANA10.29%
KCB Bank$322.3MCBLRNANANA12.62%
Forest Park National Bank and Trust Company$322.4MRisk-based10.62%10.62%11.86%8.32%
Citizens Bank & Trust Company of Ardmore$318.8MRisk-based16.44%16.44%17.43%10.60%
Peer 25th percentile11.29%11.29%12.54%10.37%
Peer median16.44%16.44%17.43%10.94%
Peer 75th percentile17.08%17.08%18.33%12.38%
This bank's percentileNANANA40

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/640442/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.