Independent Farmers Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 9.75% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 9.75% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 16.65% +10.15 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $16.1M | 16,120 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $96.8M | 96,843 | RCOAA223 |
| Recomputed ratio | 16.65% | numerator / denominator | |
| Filed ratio | 16.65% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +10.15 pp | $9.8M | capital that could be lost first |
Tier 1 risk-based capital ratio 16.65% +8.65 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $16.1M | 16,120 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $96.8M | 96,843 | RCOAA223 |
| Recomputed ratio | 16.65% | numerator / denominator | |
| Filed ratio | 16.65% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +8.65 pp | $8.4M | capital that could be lost first |
Total risk-based capital ratio 17.75% +7.75 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $17.2M | 17,191 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $96.8M | 96,843 | RCOAA223 |
| Recomputed ratio | 17.75% | numerator / denominator | |
| Filed ratio | 17.75% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +7.75 pp | $7.5M | capital that could be lost first |
Tier 1 leverage ratio 10.53% +5.53 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $16.1M | 16,120 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $153.0M | 153,021 | RCOAA224 |
| Recomputed ratio | 10.53% | numerator / denominator | |
| Filed ratio | 10.53% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +5.53 pp | $8.5M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | 1,498 | RCOAP742 |
| Retained earnings | 14,622 | 14,166 | 13,774 | 14,385 | 13,922 | 13,447 | RCOAKW00 |
| Accumulated other comprehensive income | (4,233) | (4,578) | (4,188) | (4,361) | (5,478) | (5,628) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 11,887 | 11,086 | 11,084 | 11,522 | 9,942 | 9,317 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 4,233 | 4,578 | 4,188 | 4,361 | 5,478 | 5,628 | P859 - P840 |
| Common equity Tier 1 capital | 16,120 | 15,664 | 15,272 | 15,883 | 15,420 | 14,945 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 16,120 | 15,664 | 15,272 | 15,883 | 15,420 | 14,945 | RCOA8274 |
| Tier 2 capital | 1,071 | 1,054 | 942 | 943 | 981 | 1,004 | RCOA5311 |
| Allowance includable in Tier 2 capital | 1,071 | 1,054 | 942 | 943 | 981 | 1,004 | RCOA5310 |
| Total capital | 17,191 | 16,718 | 16,214 | 16,826 | 16,401 | 15,949 | RCOA3792 |
| Total risk-weighted assets | 96,843 | 95,023 | 89,779 | 92,100 | 95,244 | 96,564 | RCOAA223 |
| Average total assets for the leverage ratio | 153,021 | 156,644 | 148,757 | 149,312 | 153,528 | 156,017 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $2.7M | $129K | 4.81% | 0.13% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $57.9M | $11.3M | 19.53% | 11.68% | RC-R Part II, item 2.a, 2.b |
| Loans: residential mortgage | $17.8M | $9.0M | 50.84% | 9.33% | RC-R Part II, item 4.a, 5.a |
| Loans: past due and nonaccrual | $580K | $580K | 100.00% | 0.60% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $70.0M | $69.8M | 99.82% | 72.12% | RC-R Part II, item 4.d, 5.d |
| All other assets | $4.0M | $3.9M | 95.90% | 4.00% | RC-R Part II, item 8 |
| Off-balance-sheet commitments and letters of credit | $2.1M | $2.1M | 100.00% | 2.13% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Market risk and other approaches | NA | $500 | NA | 0.00% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $96.8M | ties to item 31 ($96.8M) |
|---|---|---|
| Risk-weighted assets before deductions | $96.8M | RCONB704 |
| Less: excess allowance for credit losses | $0 | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $96.8M | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 16.65% | 16.65% | 17.75% | 10.53% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | Risk-based | 16.48% | 16.48% | 17.59% | 10.00% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | Risk-based | 17.01% | 17.01% | 18.06% | 10.27% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | Risk-based | 17.25% | 17.25% | 18.27% | 10.64% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | Risk-based | 16.19% | 16.19% | 17.22% | 10.04% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 15.48% | 15.48% | 16.52% | 9.58% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 14.78% | 14.78% | 15.79% | 9.37% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 15.63% | 15.63% | 16.65% | 9.68% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 15.14% | 15.14% | 16.16% | 9.26% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 14.96% | 14.96% | 15.93% | 9.02% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 14.76% | 14.76% | 15.70% | 8.84% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 15.12% | 15.12% | 16.05% | 9.09% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Independent Farmers Bank (this bank) | Risk-based | 16.65% | 16.65% | 17.75% | 10.53% | |
| Millbury National Bank | $146.5M | Risk-based | 13.21% | 13.21% | 13.81% | 9.51% |
| Warren Bank and Trust Company | $146.3M | CBLR | NA | NA | NA | 16.24% |
| Security Bank of Southwest Missouri | $146.8M | CBLR | NA | NA | NA | 12.74% |
| Johnson City Bank | $146.8M | CBLR | NA | NA | NA | 12.57% |
| Bank of Cashton | $146.1M | Risk-based | 14.47% | 14.47% | 15.45% | 10.90% |
| The First State Bank of Rosemount | $146.1M | Risk-based | 9.66% | 9.66% | 10.89% | 6.28% |
| Bank of Salem | $147.0M | CBLR | NA | NA | NA | 9.53% |
| Bank of Pensacola | $147.0M | CBLR | NA | NA | NA | 9.84% |
| The Merchants & Citizens Bank | $146.0M | Risk-based | 22.90% | 22.90% | 24.15% | 13.24% |
| Exchange State Bank | $146.0M | CBLR | NA | NA | NA | 11.17% |
| Peer 25th percentile | 12.32% | 12.32% | 13.08% | 9.61% | ||
| Peer median | 13.84% | 13.84% | 14.63% | 11.03% | ||
| Peer 75th percentile | 16.57% | 16.57% | 17.62% | 12.70% | ||
| This bank's percentile | 75 | 75 | 75 | 40 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/956152/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.