Industrial Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 18.89% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 18.89% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 25.63% +19.13 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $119.6M | 119,640 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $466.9M | 466,878 | RCOAA223 |
| Recomputed ratio | 25.63% | numerator / denominator | |
| Filed ratio | 25.63% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +19.13 pp | $89.3M | capital that could be lost first |
Tier 1 risk-based capital ratio 25.63% +17.63 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $119.6M | 119,640 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $466.9M | 466,878 | RCOAA223 |
| Recomputed ratio | 25.63% | numerator / denominator | |
| Filed ratio | 25.63% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +17.63 pp | $82.3M | capital that could be lost first |
Total risk-based capital ratio 26.89% +16.89 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $125.6M | 125,564 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $466.9M | 466,878 | RCOAA223 |
| Recomputed ratio | 26.89% | numerator / denominator | |
| Filed ratio | 26.89% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +16.89 pp | $78.9M | capital that could be lost first |
Tier 1 leverage ratio 15.23% +10.23 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $119.6M | 119,640 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $785.6M | 785,615 | RCOAA224 |
| Recomputed ratio | 15.23% | numerator / denominator | |
| Filed ratio | 15.23% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +10.23 pp | $80.4M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 80,945 | 80,945 | 80,945 | 80,945 | 80,945 | 80,945 | RCOAP742 |
| Retained earnings | 38,695 | 38,645 | 38,643 | 39,175 | 37,686 | 37,921 | RCOAKW00 |
| Accumulated other comprehensive income | (12,782) | (12,571) | (12,078) | (12,769) | (14,369) | (15,696) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 106,858 | 107,019 | 107,510 | 107,351 | 104,262 | 103,170 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 12,782 | 12,571 | 12,078 | 12,769 | 14,369 | 15,696 | P859 - P840 |
| Common equity Tier 1 capital | 119,640 | 119,590 | 119,588 | 120,120 | 118,631 | 118,866 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 119,640 | 119,590 | 119,588 | 120,120 | 118,631 | 118,866 | RCOA8274 |
| Tier 2 capital | 5,924 | 6,078 | 5,944 | 5,914 | 5,867 | 5,867 | RCOA5311 |
| Allowance includable in Tier 2 capital | 5,924 | 6,078 | 5,944 | 5,914 | 5,867 | 5,867 | RCOA5310 |
| Total capital | 125,564 | 125,668 | 125,532 | 126,034 | 124,498 | 124,733 | RCOA3792 |
| Total risk-weighted assets | 466,878 | 479,743 | 468,912 | 467,555 | 462,962 | 463,834 | RCOAA223 |
| Average total assets for the leverage ratio | 785,615 | 790,240 | 792,724 | 770,930 | 772,653 | 774,709 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $35.1M | $1.1M | 3.05% | 0.23% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $299.6M | $38.2M | 12.75% | 8.06% | RC-R Part II, item 2.a, 2.b |
| Fed funds sold and repo-style transactions | $3.3M | $3.3M | 100.00% | 0.70% | RC-R Part II, item 3.a, 16 |
| Loans: residential mortgage | $106.0M | $55.1M | 51.99% | 11.63% | RC-R Part II, item 4.a, 5.a |
| Loans: high-volatility commercial real estate | $14.1M | $21.2M | 150.00% | 4.47% | RC-R Part II, item 4.b, 5.b |
| Loans: past due and nonaccrual | $21.6M | $32.5M | 150.00% | 6.85% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $273.4M | $265.0M | 96.92% | 55.91% | RC-R Part II, item 4.d, 5.d |
| All other assets | $50.7M | $47.3M | 93.38% | 9.99% | RC-R Part II, item 8 |
| Off-balance-sheet commitments and letters of credit | $7.3M | $7.3M | 100.00% | 1.54% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Market risk and other approaches | NA | $2.9M | NA | 0.62% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $471.0M | ties to item 31 ($471.0M) |
|---|---|---|
| Risk-weighted assets before deductions | $473.9M | RCONB704 |
| Less: excess allowance for credit losses | $7.0M | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $466.9M | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 25.63% | 25.63% | 26.89% | 15.23% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | Risk-based | 24.93% | 24.93% | 26.19% | 15.13% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | Risk-based | 25.50% | 25.50% | 26.77% | 15.09% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | Risk-based | 25.69% | 25.69% | 26.96% | 15.58% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | Risk-based | 25.62% | 25.62% | 26.89% | 15.35% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 25.63% | 25.63% | 26.89% | 15.34% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 26.28% | 26.28% | 27.54% | 15.62% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 27.36% | 27.36% | 28.62% | 15.65% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 26.64% | 26.64% | 27.90% | 15.95% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 27.14% | 27.14% | 28.40% | 16.04% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 27.34% | 27.34% | 28.60% | 15.92% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 27.05% | 27.05% | 28.31% | 15.92% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Industrial Bank (this bank) | Risk-based | 25.63% | 25.63% | 26.89% | 15.23% | |
| American Bank, N.A. | $773.8M | CBLR | NA | NA | NA | 10.75% |
| Cfsbank | $773.4M | Risk-based | 19.55% | 19.55% | 20.10% | 10.96% |
| Highland Bank | $775.9M | Risk-based | 10.10% | 10.10% | 11.36% | 8.58% |
| Home State BANK/N.A. | $776.0M | Risk-based | 17.60% | 17.60% | 18.85% | 11.79% |
| Citizens Bank of West Virginia, Inc. | $772.5M | CBLR | NA | NA | NA | 10.00% |
| First Central State Bank | $772.4M | CBLR | NA | NA | NA | 13.39% |
| Wilmington Trust, N.A. | $772.1M | Risk-based | 274.44% | 274.44% | 274.58% | 86.89% |
| Westbury Bank | $771.9M | Risk-based | 11.76% | 11.76% | 12.80% | 9.20% |
| Harford Bank | $776.6M | Risk-based | 13.05% | 13.05% | 14.30% | 9.95% |
| People's Bank of Commerce | $776.7M | CBLR | NA | NA | NA | 15.33% |
| Peer 25th percentile | 12.09% | 12.09% | 13.17% | 9.96% | ||
| Peer median | 15.33% | 15.33% | 16.58% | 10.86% | ||
| Peer 75th percentile | 19.06% | 19.06% | 19.79% | 12.99% | ||
| This bank's percentile | 83 | 83 | 83 | 80 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/536527/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.