Skip to main content

Members Trust Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 91.41% +82.41 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$27.4M27,384RCOA8274
Divided by average total assets for the leverage ratio$30.0M29,956RCOAA224
Recomputed ratio91.41%numerator / denominator
Filed ratio91.41%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+82.41 pp$24.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock34,74334,74434,74434,74334,74334,745RCOAP742
Retained earnings(4,537)(4,428)(4,355)(4,015)(3,325)(2,792)RCOAKW00
Accumulated other comprehensive income(1,536)(1,549)(1,427)(1,418)(1,565)(1,645)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions28,67028,76728,96229,31029,85330,308RCOAP840
Adjustments and deductions from common equity Tier 1(1,390)(1,383)(1,511)8279671,041P859 - P840
Common equity Tier 1 capital27,28027,38427,45130,13730,82031,349RCOAP859
Additional Tier 1 capital104104104000RCOAP865
Tier 1 capital27,38427,48827,55530,13730,82031,349RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio29,95630,35531,88135,09335,50536,712RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
0.8%52.0%103.2% 3Q23: 87.45%4Q23: 88.59%1Q24: 87.31%2Q24: 87.73%3Q24: 84.75%4Q24: 87.68%1Q25: 85.39%2Q25: 86.80%3Q25: 85.88%4Q25: 86.43%1Q26: 90.56%2Q26: 91.41% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA91.41%22.08%22.08%23.06%13.06%
1Q26CBLRNANANA90.56%22.52%22.52%23.43%13.02%
4Q25CBLRNANANA86.43%21.73%21.73%22.73%13.18%
3Q25CBLRNANANA85.88%21.77%21.77%22.80%13.28%
2Q25CBLRNANANA86.80%22.20%22.20%23.15%13.00%
1Q25CBLRNANANA85.39%21.99%21.99%22.93%12.89%
4Q24CBLRNANANA87.68%21.43%21.43%22.37%12.92%
3Q24CBLRNANANA84.75%21.38%21.38%22.41%12.89%
2Q24CBLRNANANA87.73%20.76%20.76%21.89%12.82%
1Q24CBLRNANANA87.31%20.90%20.90%22.17%12.66%
4Q23CBLRNANANA88.59%20.52%20.52%21.59%12.60%
3Q23CBLRNANANA87.45%20.70%20.70%21.86%12.73%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Members Trust Company (this bank)CBLRNANANA91.41%
First American Bank$34.3MCBLRNANANA13.06%
The Private Trust Company, N.A.$34.4MRisk-based242.64%242.64%242.64%91.77%
The First National Bank of Proctor$34.0MRisk-based25.38%25.38%26.18%8.47%
Dayforce National Trust Bank$33.9MCBLRNANANA104.15%
The First State Bank of Dongola$34.7MRisk-based19.06%19.06%20.02%9.81%
First Summit Bank$33.8MCBLRNANANA13.68%
Marquette Farmers State Bank of Marquette Kansas$33.6MCBLRNANANA17.54%
Farmers State Bank$35.4MRisk-based27.75%27.75%29.00%10.85%
The Marion National Bank$35.4MCBLRNANANA12.99%
Citizens State Bank$35.6MCBLRNANANA11.43%
Peer 25th percentile23.80%23.80%24.64%11.00%
Peer median26.57%26.57%27.59%13.03%
Peer 75th percentile81.47%81.47%82.41%16.58%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3219269/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.