Skip to main content

Mercer County State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.27% +1.27 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$62.4M62,413RCOA8274
Divided by average total assets for the leverage ratio$607.5M607,524RCOAA224
Recomputed ratio10.27%numerator / denominator
Filed ratio10.27%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.27 pp$7.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,4882,4882,4882,4882,4882,488RCOAP742
Retained earnings61,87762,17360,57460,62759,26459,978RCOAKW00
Accumulated other comprehensive income(16,374)(17,247)(15,831)(16,831)(20,161)(20,804)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions47,99147,41447,23146,28441,59141,662RCOAP840
Adjustments and deductions from common equity Tier 114,42215,29513,87914,87918,20918,852P859 - P840
Common equity Tier 1 capital62,41362,70961,11061,16359,80060,514RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital62,41362,70961,11061,16359,80060,514RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio607,524599,390601,798606,927601,400602,067RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.5%10.4%11.2% 3Q23: 9.71%4Q23: 9.94%1Q24: 10.01%2Q24: 9.86%3Q24: 9.99%4Q24: 9.90%1Q25: 10.05%2Q25: 9.94%3Q25: 10.08%4Q25: 10.15%1Q26: 10.46%2Q26: 10.27% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.27%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA10.46%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.15%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.08%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.94%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.05%14.77%14.82%15.94%10.70%
4Q24Risk-based13.48%13.48%14.42%9.90%14.67%14.74%15.75%10.61%
3Q24Risk-based14.15%14.15%15.10%9.99%14.69%14.72%15.80%10.69%
2Q24Risk-based13.50%13.50%14.41%9.86%14.55%14.57%15.69%10.61%
1Q24Risk-based13.87%13.87%14.77%10.01%14.58%14.60%15.70%10.54%
4Q23Risk-based13.85%13.85%14.77%9.94%14.42%14.45%15.56%10.55%
3Q23Risk-based14.43%14.43%15.45%9.71%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Mercer County State Bank (this bank)CBLRNANANA10.27%
Commercial Capital Bank$611.4MCBLRNANANA11.45%
All America Bank$611.5MRisk-based14.11%14.11%15.35%10.47%
Heritage Bank$611.6MCBLRNANANA23.01%
Andrew Johnson Bank$611.9MRisk-based16.10%16.10%17.36%11.24%
Peoples Savings Bank$610.4MRisk-based13.67%13.67%14.58%9.95%
Avb Bank$612.3MRisk-based11.80%11.80%13.05%9.46%
Peoples Exchange Bank, Inc.$609.8MCBLRNANANA9.97%
Belmont Savings Bank$612.9MCBLRNANANA13.63%
Madison County Bank$613.2MRisk-based18.29%18.29%19.54%15.11%
Peer 25th percentile13.67%13.67%14.58%9.97%
Peer median14.11%14.11%15.35%11.24%
Peer 75th percentile16.10%16.10%17.36%13.63%
This bank's percentileNANANA33

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/866121/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.