Skip to main content

The Millyard Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.70% +0.70 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$31.3M31,254RCOA8274
Divided by average total assets for the leverage ratio$322.1M322,113RCOAA224
Recomputed ratio9.70%numerator / denominator
Filed ratio9.70%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.70 pp$2.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock31,94327,08127,06127,04427,02827,013RCOAP742
Retained earnings(690)(1,220)(1,695)(2,189)(2,520)(2,615)RCOAKW00
Accumulated other comprehensive income(656)(659)(640)(672)(761)(778)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions30,59725,20224,72624,18323,74723,620RCOAP840
Adjustments and deductions from common equity Tier 1657636579605622598P859 - P840
Common equity Tier 1 capital31,25425,83825,30524,78824,36924,218RCOAP859
Additional Tier 1 capital04,8474,8474,8514,8593,803RCOAP865
Tier 1 capital31,25430,68530,15229,63929,22828,021RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio322,113306,989298,655290,131261,150244,651RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.3%11.0%12.6% 3Q23: 11.41%4Q23: 10.43%1Q24: 11.93%2Q24: 12.12%3Q24: 11.89%4Q24: 12.23%1Q25: 11.45%2Q25: 11.19%3Q25: 10.22%4Q25: 10.10%1Q26: 10.00%2Q26: 9.70% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.70%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA10.00%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.10%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.22%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.19%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.45%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.23%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.89%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.12%14.55%14.57%15.69%10.61%
1Q24Risk-based14.62%16.97%18.02%11.93%14.58%14.60%15.70%10.54%
4Q23Risk-based15.03%15.03%16.05%10.43%14.42%14.45%15.56%10.55%
3Q23Risk-based16.26%16.26%17.32%11.41%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Millyard Bank (this bank)CBLRNANANA9.70%
Global One Bank$333.2MRisk-based18.38%18.38%19.63%14.47%
STRYV Bank$333.3MRisk-based9.96%9.96%10.94%8.91%
Stock Growers Bank$332.9MCBLRNANANA11.56%
The Havana National Bank$332.8MCBLRNANANA12.17%
Bank of Newington$333.8MRisk-based11.35%11.35%12.61%9.07%
O'Bannon Banking Company$332.6MCBLRNANANA9.36%
Community State Bank of Missouri$333.9MCBLRNANANA11.02%
Ultima Bank Minnesota$333.9MCBLRNANANA10.83%
Clare Bank, N.A.$332.5MRisk-based24.17%24.17%24.71%11.64%
Bank of Commerce$334.0MCBLRNANANA10.54%
Peer 25th percentile11.00%11.00%12.20%9.65%
Peer median14.87%14.87%16.12%10.93%
Peer 75th percentile19.83%19.83%20.90%11.62%
This bank's percentileNANANA30

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/5448915/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.