Skip to main content

The Northwestern Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.22% +2.22 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$80.9M80,919RCOA8274
Divided by average total assets for the leverage ratio$721.4M721,407RCOAA224
Recomputed ratio11.22%numerator / denominator
Filed ratio11.22%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.22 pp$16.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock8,7928,7928,7928,7928,7928,792RCOAP742
Retained earnings72,12770,80366,35465,99463,72962,437RCOAKW00
Accumulated other comprehensive income(5,764)(5,793)(7,115)(7,938)(9,032)(10,208)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions75,15573,80268,03166,84863,48961,021RCOAP840
Adjustments and deductions from common equity Tier 15,7645,7937,1157,9389,03210,208P859 - P840
Common equity Tier 1 capital80,91979,59575,14674,78672,52171,229RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital80,91979,59575,14674,78672,52171,229RCOA8274
Tier 2 capitalNA7,7087,4776,8377,7007,666
Allowance includable in Tier 2 capitalNA7,7087,4776,8377,7007,666
Total capitalNA87,30382,62381,62380,22178,895
Total risk-weighted assetsNA612,563593,893542,158612,089609,312
Average total assets for the leverage ratio721,407717,092703,334706,097703,913708,260RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.3%10.4%11.5% 3Q23: 9.97%4Q23: 9.79%1Q24: 9.91%2Q24: 9.53%3Q24: 9.60%4Q24: 9.59%1Q25: 10.06%2Q25: 10.30%3Q25: 10.59%4Q25: 10.68%1Q26: 11.10%2Q26: 11.22% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.22%15.12%15.12%16.26%10.99%
1Q26Risk-based12.99%12.99%14.25%11.10%14.98%15.01%16.09%10.86%
4Q25Risk-based12.65%12.65%13.91%10.68%14.89%14.90%16.02%10.79%
3Q25Risk-based13.79%13.79%15.06%10.59%14.82%14.86%15.98%10.87%
2Q25Risk-based11.85%11.85%13.11%10.30%14.75%14.79%15.93%10.80%
1Q25Risk-based11.69%11.69%12.95%10.06%14.77%14.82%15.94%10.70%
4Q24Risk-based11.40%11.40%12.66%9.59%14.67%14.74%15.75%10.61%
3Q24Risk-based11.30%11.30%12.56%9.60%14.69%14.72%15.80%10.69%
2Q24Risk-based11.08%11.08%12.34%9.53%14.55%14.57%15.69%10.61%
1Q24Risk-based11.23%11.23%12.49%9.91%14.58%14.60%15.70%10.54%
4Q23Risk-based11.05%11.05%12.31%9.79%14.42%14.45%15.56%10.55%
3Q23Risk-based11.88%11.88%13.14%9.97%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Northwestern Bank (this bank)CBLRNANANA11.22%
Texas Gulf Bank, N.A.$726.9MCBLRNANANA11.98%
Bank of Luxemburg$723.4MRisk-based11.40%11.40%12.24%9.64%
Amg National Trust Bank$722.9MRisk-based24.32%24.32%24.95%15.37%
The Malvern National Bank$728.4MRisk-based14.55%14.55%15.80%9.45%
The Bradford National Bank of Greenville$722.8MRisk-based13.05%13.05%14.26%8.93%
The First National Bank of Sonora$722.0MRisk-based9.93%9.93%10.80%8.00%
Grandview Bank$729.3MRisk-based19.00%19.00%20.26%12.35%
Albany Bank & Trust Co., N.A.$721.8MCBLRNANANA16.98%
Queenstown Bank of Maryland$729.5MRisk-based18.42%18.42%19.67%11.60%
Peer 25th percentile12.23%12.23%13.25%9.45%
Peer median14.55%14.55%15.80%11.60%
Peer 75th percentile18.71%18.71%19.97%12.35%
This bank's percentileNANANA44

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/153054/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.