Skip to main content

Schuyler Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 14.07% +5.07 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$21.0M20,996RCOA8274
Divided by average total assets for the leverage ratio$149.2M149,201RCOAA224
Recomputed ratio14.07%numerator / denominator
Filed ratio14.07%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+5.07 pp$7.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock000000RCOAP742
Retained earnings21,02320,95420,87720,75620,67620,641RCOAKW00
Accumulated other comprehensive income8388255234197238RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions21,10621,04221,13220,99020,87320,879RCOAP840
Adjustments and deductions from common equity Tier 1(110)(123)(301)(234)(197)(238)P859 - P840
Common equity Tier 1 capital20,99620,91920,83120,75620,67620,641RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital20,99620,91920,83120,75620,67620,641RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio149,201149,959144,388137,771138,700138,985RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.8%12.9%16.1% 3Q23: 15.35%4Q23: 15.27%1Q24: 15.29%2Q24: 15.33%3Q24: 15.10%4Q24: 14.88%1Q25: 14.85%2Q25: 14.91%3Q25: 15.07%4Q25: 14.43%1Q26: 13.95%2Q26: 14.07% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA14.07%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA13.95%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA14.43%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA15.07%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA14.91%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA14.85%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA14.88%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA15.10%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA15.33%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA15.29%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA15.27%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA15.35%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Schuyler Savings Bank (this bank)CBLRNANANA14.07%
GSL Savings Bank$151.2MRisk-based11.90%11.90%12.83%7.46%
Greenfield Banking Company$151.2MRisk-based12.66%12.66%13.57%8.54%
First State Bank$151.2MCBLRNANANA15.89%
First Security Bank$151.1MCBLRNANANA9.22%
Citizens Savings Bank$151.1MCBLRNANANA15.54%
Grand Missouri Bank$151.1MCBLRNANANA13.72%
Independent Correspondent Bankers' Bank, Inc.$151.4MRisk-based22.65%22.65%23.90%13.21%
Bank of Hartington$151.0MRisk-based11.39%11.39%12.50%9.05%
1st Federal Savings Bank of SC, Inc.$151.6MRisk-based19.20%19.20%20.45%9.68%
Peer 25th percentile11.90%11.90%12.83%9.05%
Peer median12.66%12.66%13.57%9.68%
Peer 75th percentile19.20%19.20%20.45%13.72%
This bank's percentileNANANA78

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/657178/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.