Security State Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Community bank leverage ratio 11.12% +2.12 pp over well capitalized
This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.
| Tier 1 capital | $54.5M | 54,457 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $489.5M | 489,502 | RCOAA224 |
| Recomputed ratio | 11.12% | numerator / denominator | |
| Filed ratio | 11.12% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 9.00% | ||
| Cushion over that level | +2.12 pp | $10.4M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 10,413 | 10,413 | 10,413 | 10,413 | 10,413 | 10,413 | RCOAP742 |
| Retained earnings | 44,044 | 41,922 | 41,060 | 38,609 | 36,478 | 34,201 | RCOAKW00 |
| Accumulated other comprehensive income | 91 | 84 | 86 | 79 | 60 | 63 | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 54,548 | 52,419 | 51,559 | 49,101 | 46,951 | 44,677 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | (91) | (84) | (86) | (79) | (60) | (63) | P859 - P840 |
| Common equity Tier 1 capital | 54,457 | 52,335 | 51,473 | 49,022 | 46,891 | 44,614 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 54,457 | 52,335 | 51,473 | 49,022 | 46,891 | 44,614 | RCOA8274 |
| Tier 2 capital | NA | NA | NA | NA | NA | NA | |
| Allowance includable in Tier 2 capital | NA | NA | NA | NA | NA | NA | |
| Total capital | NA | NA | NA | NA | NA | NA | |
| Average total assets for the leverage ratio | 489,502 | 482,499 | 468,881 | 456,032 | 454,883 | 436,898 | RCOAA224 |
Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | CBLR | NA | NA | NA | 11.12% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | CBLR | NA | NA | NA | 10.85% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | CBLR | NA | NA | NA | 10.98% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | CBLR | NA | NA | NA | 10.75% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | CBLR | NA | NA | NA | 10.31% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | CBLR | NA | NA | NA | 10.21% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | CBLR | NA | NA | NA | 10.37% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | CBLR | NA | NA | NA | 10.25% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | CBLR | NA | NA | NA | 10.11% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | CBLR | NA | NA | NA | 10.10% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | CBLR | NA | NA | NA | 10.45% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | CBLR | NA | NA | NA | 10.97% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Security State Bank (this bank) | CBLR | NA | NA | NA | 11.12% | |
| Fulton Savings Bank | $492.3M | Risk-based | 41.32% | 41.32% | 41.71% | 31.44% |
| Arundel Bank | $492.1M | CBLR | NA | NA | NA | 13.98% |
| BANK3 | $491.8M | Risk-based | 11.70% | 11.70% | 12.74% | 10.98% |
| Solutions Bank | $491.6M | Risk-based | 13.36% | 13.36% | 14.08% | 8.83% |
| The First State Bank | $493.2M | CBLR | NA | NA | NA | 13.05% |
| Lifestore Bank | $491.3M | Risk-based | 18.65% | 18.65% | 19.90% | 11.92% |
| The Citizens Bank of Clovis | $491.2M | CBLR | NA | NA | NA | 11.66% |
| Century Bank & Trust | $490.7M | CBLR | NA | NA | NA | 11.79% |
| Jewett City Savings Bank | $493.9M | Risk-based | 17.46% | 17.46% | 18.47% | 14.41% |
| Peer 25th percentile | 13.36% | 13.36% | 14.08% | 11.66% | ||
| Peer median | 17.46% | 17.46% | 18.47% | 11.92% | ||
| Peer 75th percentile | 18.65% | 18.65% | 19.90% | 13.98% | ||
| This bank's percentile | NA | NA | NA | 22 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/425845/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.