Skip to main content

The Security State Bank: Liquidity and Funding

As of 2026Q2, from the FFIEC Call Report and UBPR.

Liquid assets / assets 59.47% +5.40 pp from the prior quarter
Loans / deposits 32.44% -5.62 pp from the prior quarter Asset-tier median 66.93%
Total liquid assets $38.5M +15.3% from the prior quarter
Uninsured / deposits NA
Borrowings / assets NA Asset-tier median 3.39%
Cost of funds 1.13% +2 bp from the prior quarter Asset-tier median 1.54%

In 2026Q2, liquid assets were 59.47% of total assets, and loans were 32.44% of deposits (asset-tier median 66.93%).

What the bank holds to meet outflows

Cash and securities the bank could sell or pledge, the unrealized gain or loss it would take on the securities, and how far its loans already use its deposits.

On-balance-sheet liquidity (%)

Line2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3Change from a year earlierAsset-tier median
Liquid assets / assets59.47%54.08%53.87%54.70%56.53%58.25%58.81%57.86%+295 bpNA
Cash and equivalents / assets55.00%49.78%45.85%48.22%50.24%50.03%50.24%57.52%+4.76 ppNA
Securities / assets16.90%17.74%19.62%18.35%17.78%18.58%17.40%10.88%-88 bpNA
Pledged securities / securities73.50%75.76%59.12%64.66%64.63%55.78%50.72%96.90%+8.87 ppNA
Unrealized gain (loss) / equity-0.07%0.08%0.51%0.43%0.34%0.11%-0.43%0.24%-42 bpNA

Loans against funding (%)

Line2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3Change from a year earlierAsset-tier median
Loans / deposits32.44%38.07%40.70%38.54%36.71%36.14%37.02%35.49%-4.27 pp66.93%
Net loans / deposits32.11%37.72%40.34%38.18%36.36%35.77%36.65%35.13%-4.25 ppNA
Loans / core deposits33.45%39.58%42.32%40.35%38.34%38.25%38.97%38.18%-4.89 ppNA

Liquid assets ($000)

Line2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3Change from a year earlier
Total liquid assets$38.5M$33.4M$32.9M$32.7M$34.8M$34.2M$34.1M$33.8M+10.9%
Cash and equivalents$35.6M$30.8M$28.0M$28.8M$30.9M$29.3M$29.1M$33.6M+15.4%
Securities available for sale$10.9M$11.0M$12.0M$11.0M$10.9M$10.9M$10.1M$6.4M+0.2%
Securities held to maturity$0$0$0$0$0$0$0$0NA
Unused loan commitments$1.8M$1.7M$1.7M$1.6M$1.5M$1.6M$1.4M$1.5M+17.5%

Unrealized gain (loss) on securities ($000)

Line2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3Change from a year earlier
Available for sale-$9K$9K$60K$49K$38K$12K-$45K$24K-123.7%
Held to maturity$0$0$0$0$0$0$0$0NA
Total-$9K$9K$60K$49K$38K$12K-$45K$24K-123.7%

How the bank is funded, and what it costs

How much of the funding is stable core deposits and how much could leave quickly (uninsured, brokered and large time deposits, borrowed money), what that funding costs, and the capital above each regulatory minimum.

Deposit base (% of deposits)

Line2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3Change from a year earlierAsset-tier median
Core deposits96.97%96.18%96.16%95.53%95.74%94.47%94.99%92.95%+124 bp91.48%
Uninsured deposits (estimated)NANANANANANANANANANA
Brokered deposits0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%+0 bpNA
Noninterest-bearing29.83%31.64%30.04%31.38%29.36%31.64%31.93%31.64%+47 bpNA
Time deposits over $250,0003.03%3.82%3.84%4.47%4.26%5.53%5.01%7.05%-124 bpNA
Other time deposits18.55%19.46%19.07%19.34%19.07%18.24%18.39%18.98%-52 bpNA

Reliance on borrowed money (%)

Line2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3Change from a year earlierAsset-tier median
Borrowings / assetsNANANANANANANANANA3.39%
Other borrowed money / assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%+0 bpNA
Deposits / assets80.54%80.11%80.20%80.27%81.45%81.38%81.59%81.72%-91 bpNA
Deposits / liabilities99.34%99.35%99.18%98.97%99.25%99.45%99.41%98.98%+9 bpNA

Funding sources ($000)

Line2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3Change from a year earlier
Total deposits$52.2M$49.5M$49.0M$48.0M$50.1M$47.7M$47.2M$47.8M+4.2%
Core deposits$50.6M$47.6M$47.1M$45.8M$47.9M$45.1M$44.9M$44.4M+5.5%
Uninsured deposits (estimated)NANANANANANANANANA
Brokered deposits$0$0$0$0$0$0$0$0NA
Time deposits over $250,000$1.6M$1.9M$1.9M$2.1M$2.1M$2.6M$2.4M$3.4M-26.0%
Fed funds purchased and repos$0$0$0$0$0$0$0$0NA
FHLB advances$0$0$0$0$0$0$0$0NA
Other borrowed money$0$0$0$0$0$0$0$0NA

Cost of funding (%)

Line2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3Change from a year earlierAsset-tier median
Cost of interest-bearing deposits1.62%1.60%1.69%1.63%1.64%1.67%1.69%1.73%-1 bpNA
Cost of borrowingsNANANANANANANANANANA
Cost of funds1.13%1.11%1.14%1.12%1.14%1.11%1.14%0.99%-1 bp1.54%

Capital headroom (points over minimum)

Line2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3Change from a year earlierAsset-tier median
Common equity tier 1 (over 4.5%)38.85 pts36.55 pts34.52 pts34.73 pts33.70 pts34.61 pts33.39 pts36.56 pts+5.15 ppNA
Tier 1 risk-based (over 6%)37.35 pts35.05 pts33.02 pts33.23 pts32.20 pts33.11 pts31.89 pts35.06 pts+5.15 ppNA
Total risk-based (over 8%)35.97 pts33.66 pts31.61 pts31.84 pts30.82 pts31.74 pts30.52 pts33.76 pts+5.16 ppNA
Tier 1 leverage (over 4%)15.51 pts15.55 pts14.97 pts14.82 pts14.47 pts14.31 pts13.83 pts13.47 pts+104 bpNA

Values are as filed. NA means the line is not applicable to this filer or was not reported for the quarter; it never means zero. Uninsured deposits are the bank's own estimate and are reported only by banks with $1 billion or more in assets. Banks that use the community bank leverage ratio do not report risk-based capital, so those headroom rows are NA for them. Capital headroom is the filed ratio less the regulatory minimum, in percentage points. The asset-tier median is the median for the 544 banks with total assets of under $100 million in 2026Q2, this bank included; it is NA where fewer than 5 of them report the line or the line is not yet benchmarked. Ratio changes are in basis points (bp) or percentage points (pp); dollar changes are in percent.

Source: FFIEC Call Report and UBPR, as filed. The same figures are in the API at /api/v1/banks/285553/liquidity-funding/ and in the Excel workbook. Next: the deposits tab, the net interest margin analysis, the regulatory capital analysis, the peer analysis, or the full profile.