Skip to main content

South Coast Bank & Trust: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.90% +0.90 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$27.2M27,239RCOA8274
Divided by average total assets for the leverage ratio$275.0M275,020RCOAA224
Recomputed ratio9.90%numerator / denominator
Filed ratio9.90%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.90 pp$2.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock14,92614,92614,92614,92614,92614,926RCOAP742
Retained earnings12,31311,61510,61110,87110,1569,632RCOAKW00
Accumulated other comprehensive income(4,845)(4,643)(4,471)(4,541)(5,611)(5,451)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions22,39421,89821,06621,25619,47119,107RCOAP840
Adjustments and deductions from common equity Tier 14,8454,6434,4714,5415,6115,451P859 - P840
Common equity Tier 1 capital27,23926,54125,53725,79725,08224,558RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital27,23926,54125,53725,79725,08224,558RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio275,020269,235271,409268,474267,157258,699RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.3%9.8%11.3% 3Q23: 9.20%4Q23: 8.98%1Q24: 8.98%2Q24: 8.64%3Q24: 9.50%4Q24: 9.72%1Q25: 9.49%2Q25: 9.39%3Q25: 9.61%4Q25: 9.41%1Q26: 9.86%2Q26: 9.90% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.90%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.86%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.41%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.61%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.39%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.49%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.72%14.67%14.74%15.75%10.61%
3Q24Risk-based13.55%13.55%14.80%9.50%14.69%14.72%15.80%10.69%
2Q24Risk-based11.73%11.73%12.99%8.64%14.55%14.57%15.69%10.61%
1Q24Risk-based11.60%11.60%12.86%8.98%14.58%14.60%15.70%10.54%
4Q23Risk-based12.44%12.44%13.70%8.98%14.42%14.45%15.56%10.55%
3Q23Risk-based12.74%12.74%13.99%9.20%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
South Coast Bank & Trust (this bank)CBLRNANANA9.90%
Mediapolis Savings Bank$269.9MCBLRNANANA10.20%
Farmers and Merchants Bank$269.8MCBLRNANANA11.97%
Castroville State Bank$269.7MCBLRNANANA10.93%
The Peoples Bank$269.7MCBLRNANANA11.67%
Citizens State Bank$270.1MCBLRNANANA10.74%
South Georgia Bank$269.5MRisk-based20.57%20.57%21.84%10.60%
Community Bank of Georgia$269.5MCBLRNANANA10.99%
The First National Bank and Trust Company of Broken Arrow$269.5MRisk-based19.97%19.97%21.22%16.42%
North Shore Trust and Savings$270.3MCBLRNANANA25.24%
FNB Bank$270.3MRisk-based14.21%14.21%15.46%10.21%
Peer 25th percentile17.09%17.09%18.34%10.63%
Peer median19.97%19.97%21.22%10.96%
Peer 75th percentile20.27%20.27%21.53%11.90%
This bank's percentileNANANA0

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/706030/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.