Skip to main content

South Story Bank & Trust: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.93% +1.93 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$65.9M65,902RCOA8274
Divided by average total assets for the leverage ratio$603.1M603,074RCOAA224
Recomputed ratio10.93%numerator / denominator
Filed ratio10.93%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.93 pp$11.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock51,86051,86051,86051,86051,86048,860RCOAP742
Retained earnings21,99020,83419,98819,02817,76817,069RCOAKW00
Accumulated other comprehensive income(643)(630)(601)(622)(772)(761)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions73,20772,06471,24770,26668,85665,168RCOAP840
Adjustments and deductions from common equity Tier 1(7,305)(7,318)(7,347)(7,326)(7,176)(7,187)P859 - P840
Common equity Tier 1 capital65,90264,74663,90062,94061,68057,981RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital65,90264,74663,90062,94061,68057,981RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio603,074600,944610,277613,540601,049581,468RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.7%10.8%11.9% 3Q23: 11.60%4Q23: 11.28%1Q24: 10.66%2Q24: 10.20%3Q24: 10.19%4Q24: 10.33%1Q25: 9.97%2Q25: 10.26%3Q25: 10.26%4Q25: 10.47%1Q26: 10.77%2Q26: 10.93% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.93%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA10.77%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.47%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.26%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.26%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.97%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA10.33%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA10.19%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA10.20%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.66%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA11.28%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA11.60%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
South Story Bank & Trust (this bank)CBLRNANANA10.93%
First Port City Bank$623.9MRisk-based13.64%13.64%14.89%10.49%
Liberty National Bank$624.4MRisk-based11.80%11.80%12.76%10.31%
Southeastern Bank$624.9MCBLRNANANA13.42%
Sunrise Bank$622.9MCBLRNANANA9.50%
Tioga State Bank, N.A.$625.2MRisk-based19.96%19.96%21.22%11.38%
American Bank N.A.$625.2MRisk-based14.59%14.59%15.84%10.86%
The First National Bank of Carmi$622.2MCBLRNANANA11.42%
Demotte State Bank$622.0MCBLRNANANA11.85%
Phelps County Bank$621.7MRisk-based13.03%13.03%14.13%8.88%
Evergreen Federal Bank$621.6MCBLRNANANA13.24%
Peer 25th percentile13.03%13.03%14.13%10.36%
Peer median13.64%13.64%14.89%11.12%
Peer 75th percentile14.59%14.59%15.84%11.75%
This bank's percentileNANANA50

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/542340/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.