Skip to main content

Southwind Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.42% +1.42 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$19.0M18,981RCOA8274
Divided by average total assets for the leverage ratio$182.2M182,221RCOAA224
Recomputed ratio10.42%numerator / denominator
Filed ratio10.42%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.42 pp$2.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock350350350350350350RCOAP742
Retained earnings18,63118,21617,65618,35518,10017,988RCOAKW00
Accumulated other comprehensive income(6,091)(6,394)(5,888)(6,390)(7,644)(7,860)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions12,89012,17212,11812,31510,80610,478RCOAP840
Adjustments and deductions from common equity Tier 16,0916,3945,8886,3907,6447,860P859 - P840
Common equity Tier 1 capital18,98118,56618,00618,70518,45018,338RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital18,98118,56618,00618,70518,45018,338RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio182,221182,929185,680178,213175,769175,906RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.3%10.3%11.2% 3Q23: 10.23%4Q23: 9.92%1Q24: 9.56%2Q24: 9.64%3Q24: 9.69%4Q24: 9.73%1Q25: 10.42%2Q25: 10.50%3Q25: 10.50%4Q25: 9.70%1Q26: 10.15%2Q26: 10.42% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.42%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA10.15%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.70%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.50%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA10.50%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA10.42%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.73%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA9.69%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.64%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.56%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.92%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA10.23%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Southwind Bank (this bank)CBLRNANANA10.42%
Gulf Coast Business Bank$186.6MCBLRNANANA12.53%
Valley Central Bank$186.7MCBLRNANANA20.06%
Liberty Trust & Savings Bank$186.2MCBLRNANANA20.65%
Farmers State Bank$186.2MRisk-based31.65%31.65%32.91%15.44%
Citizens Federal Savings & Loan Association$186.1MRisk-based20.15%20.15%20.45%10.90%
The First National Bank of Raymond$187.1MCBLRNANANA10.91%
Savannah Bank, N.A.$187.2MRisk-based17.81%17.81%19.06%8.92%
Bank of Richmondville$185.9MRisk-based27.52%27.52%28.78%11.54%
United Republic Bank$185.8MCBLRNANANA11.57%
Prairie Community Bank$187.5MRisk-based12.01%12.01%13.26%8.75%
Peer 25th percentile17.81%17.81%19.06%10.90%
Peer median20.15%20.15%20.45%11.55%
Peer 75th percentile27.52%27.52%28.78%14.72%
This bank's percentileNANANA20

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/276159/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.