Skip to main content

Think Mutual Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 16.25% +7.25 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$370.7M370,694RCOA8274
Divided by average total assets for the leverage ratio$2.28B2,280,570RCOAA224
Recomputed ratio16.25%numerator / denominator
Filed ratio16.25%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+7.25 pp$165.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock000000RCOAP742
Retained earnings370,694366,672363,634360,105356,565353,412RCOAKW00
Accumulated other comprehensive income(27,247)(27,010)(25,066)(27,169)(30,806)(34,723)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions343,447339,662338,568332,936325,759318,689RCOAP840
Adjustments and deductions from common equity Tier 127,24727,01025,06627,16930,80634,723P859 - P840
Common equity Tier 1 capital370,694366,672363,634360,105356,565353,412RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital370,694366,672363,634360,105356,565353,412RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio2,280,5702,239,5242,179,6492,173,7692,162,2222,135,698RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.0%13.4%17.8% 3Q23: 16.11%4Q23: 16.44%1Q24: 16.43%2Q24: 16.57%3Q24: 16.60%4Q24: 16.75%1Q25: 16.55%2Q25: 16.49%3Q25: 16.57%4Q25: 16.68%1Q26: 16.37%2Q26: 16.25% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA16.25%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA16.37%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA16.68%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA16.57%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA16.49%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA16.55%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA16.75%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA16.60%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA16.57%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA16.43%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA16.44%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA16.11%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Think Mutual Bank (this bank)CBLRNANANA16.25%
First Bank Chicago$2.23BCBLRNANANA9.09%
National Bank of Commerce$2.23BRisk-based11.10%11.10%12.03%9.33%
Shinhan Bank America$2.23BRisk-based17.53%17.53%18.46%12.47%
Country Bank for Savings$2.24BCBLRNANANA14.84%
MainStreet Bank$2.24BRisk-based14.14%14.14%15.14%12.78%
LCNB National Bank$2.22BRisk-based11.62%11.62%12.40%9.30%
Regent Bank$2.24BRisk-based9.93%9.93%11.07%9.85%
Five Points Bank$2.24BRisk-based13.48%13.48%14.68%10.30%
Maspeth Federal Savings and Loan Association$2.21BCBLRNANANA34.89%
Peer 25th percentile11.23%11.23%12.12%9.33%
Peer median12.55%12.55%13.54%10.30%
Peer 75th percentile13.98%13.98%15.02%12.78%
This bank's percentileNANANA89

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/936583/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.