Skip to main content

Tri-County Bank & Trust Company: Regulatory Capital and Risk-Weighted Assets

BankRegReports is independent of Tri-County Bank & Trust Company and never asks for online banking logins or passwords.

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.09% +0.09 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$28.2M28,201RCOA8274
Divided by average total assets for the leverage ratio$310.2M310,206RCOAA224
Recomputed ratio9.09%numerator / denominator
Filed ratio9.09%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.09 pp$283Kcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock3,0003,0003,0003,0003,0003,000RCOAP742
Retained earnings25,20125,50525,24225,07424,70824,809RCOAKW00
Accumulated other comprehensive income(4,582)(4,449)(4,547)(4,670)(5,633)(5,852)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions23,61924,05623,69523,40422,07521,957RCOAP840
Adjustments and deductions from common equity Tier 14,5824,4494,5474,6705,6335,852P859 - P840
Common equity Tier 1 capital28,20128,50528,24228,07427,70827,809RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital28,20128,50528,24228,07427,70827,809RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio310,206300,168294,462293,592290,851291,965RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.7%10.0%11.3% 3Q23: 9.79%4Q23: 9.41%1Q24: 9.17%2Q24: 9.09%3Q24: 8.98%4Q24: 9.17%1Q25: 9.52%2Q25: 9.53%3Q25: 9.56%4Q25: 9.59%1Q26: 9.50%2Q26: 9.09% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.09%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA9.50%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.59%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA9.56%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA9.53%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA9.52%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA9.17%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA8.98%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA9.09%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA9.17%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA9.41%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA9.79%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Tri-County Bank & Trust Company (this bank)CBLRNANANA9.09%
Peoples Bank$313.8MCBLRNANANA13.33%
Citizens Independent Bank$314.2MRisk-based17.44%17.44%18.29%12.31%
Classic City Bank$314.3MCBLRNANANA11.04%
Patrons Bank, N.A.$314.5MRisk-based13.04%13.04%14.23%10.77%
The Payne County Bank$313.2MCBLRNANANA14.39%
State Bank of Graymont$312.7MCBLRNANANA11.77%
Seneca Savings Bank, N.A.$312.5MCBLRNANANA9.84%
Community Bank$315.5MCBLRNANANA11.95%
Neighborhood National Bank$312.2MRisk-based16.54%16.54%17.56%11.24%
Peer 25th percentile14.79%14.79%15.89%11.04%
Peer median16.54%16.54%17.56%11.77%
Peer 75th percentile16.99%16.99%17.93%12.31%
This bank's percentileNANANA0

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/914545/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.