Skip to main content

Union Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.48% +2.48 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$387.6M387,644RCOA8274
Divided by average total assets for the leverage ratio$3.38B3,377,447RCOAA224
Recomputed ratio11.48%numerator / denominator
Filed ratio11.48%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.48 pp$83.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,0011,0011,0011,0011,0011,001RCOAP742
Retained earnings404,238397,251390,870387,327381,828376,543RCOAKW00
Accumulated other comprehensive income(79,056)(79,609)(79,246)(84,622)(90,303)(94,333)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions326,183318,643312,625303,706292,526283,211RCOAP840
Adjustments and deductions from common equity Tier 161,46162,01361,65067,02772,70876,738P859 - P840
Common equity Tier 1 capital387,644380,656374,275370,733365,234359,949RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital387,644380,656374,275370,733365,234359,949RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio3,377,4473,336,3473,304,6853,214,8923,177,2623,176,690RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.8%10.8%11.8% 3Q23: 11.03%4Q23: 10.94%1Q24: 11.26%2Q24: 11.24%3Q24: 11.32%4Q24: 11.14%1Q25: 11.33%2Q25: 11.50%3Q25: 11.53%4Q25: 11.33%1Q26: 11.41%2Q26: 11.48% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.48%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA11.41%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA11.33%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA11.53%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA11.50%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA11.33%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA11.14%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA11.32%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA11.24%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA11.26%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA10.94%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA11.03%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Union Savings Bank (this bank)CBLRNANANA11.48%
ACNB Bank$3.30BRisk-based14.30%14.30%15.28%11.25%
BankFirst Financial Services$3.31BCBLRNANANA10.86%
Fidelity Bank, N.A.$3.30BRisk-based10.97%10.97%12.16%9.99%
Red River Bank$3.31BRisk-based17.32%17.32%18.37%12.49%
OakStar Bank$3.29BCBLRNANANA9.79%
Lone Star National Bank$3.28BRisk-based20.01%20.01%21.09%12.87%
TruNorth Bank$3.32BRisk-based15.98%15.98%16.59%11.46%
WestStar Bank$3.28BRisk-based13.13%13.13%14.07%12.27%
Austin Bank, Texas N.A.$3.33BCBLRNANANA15.12%
Stearns Bank N.A.$3.27BRisk-based15.39%16.25%17.52%15.42%
Peer 25th percentile13.71%13.71%14.67%10.96%
Peer median15.39%15.98%16.59%11.87%
Peer 75th percentile16.65%16.78%17.94%12.77%
This bank's percentileNANANA50

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/443205/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.