Skip to main content

Utah Independent Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 16.31% +7.31 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$26.8M26,762RCOA8274
Divided by average total assets for the leverage ratio$164.1M164,062RCOAA224
Recomputed ratio16.31%numerator / denominator
Filed ratio16.31%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+7.31 pp$12.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,3611,3611,3611,3611,3611,361RCOAP742
Retained earnings25,40123,95222,57323,64122,43921,792RCOAKW00
Accumulated other comprehensive income(930)(650)(798)(904)(1,178)(1,170)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions25,83224,66323,13624,09822,62221,983RCOAP840
Adjustments and deductions from common equity Tier 19306507989041,1781,170P859 - P840
Common equity Tier 1 capital26,76225,31323,93425,00223,80023,153RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital26,76225,31323,93425,00223,80023,153RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio164,062159,261162,654161,831160,604154,762RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.7%13.4%17.2% 3Q23: 15.66%4Q23: 14.04%1Q24: 14.96%2Q24: 15.07%3Q24: 15.68%4Q24: 14.00%1Q25: 14.96%2Q25: 14.82%3Q25: 15.45%4Q25: 14.71%1Q26: 15.89%2Q26: 16.31% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA16.31%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA15.89%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA14.71%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA15.45%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA14.82%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA14.96%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA14.00%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA15.68%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA15.07%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA14.96%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA14.04%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA15.66%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Utah Independent Bank (this bank)CBLRNANANA16.31%
Deutsche Bank Trust Company, N.A.$170.7MCBLRNANANA93.32%
Farmers and Merchants Bank$170.7MCBLRNANANA16.16%
American Bank of Baxter Springs$170.2MCBLRNANANA9.98%
Millville Savings Bank$169.9MRisk-based26.41%26.41%27.66%13.63%
The Peoples National Bank of Checotah$171.8MRisk-based43.68%43.68%44.94%16.05%
Illini State Bank$171.9MCBLRNANANA14.42%
Bank of Estes Park$171.9MCBLRNANANA10.84%
Peer 25th percentile30.72%30.72%31.98%12.23%
Peer median35.04%35.04%36.30%14.42%
Peer 75th percentile39.36%39.36%40.62%16.11%
This bank's percentileNANANA86

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/256179/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.