Skip to main content

Walters Bank and Trust Company: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 20.03% +11.03 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$14.0M14,042RCOA8274
Divided by average total assets for the leverage ratio$70.1M70,099RCOAA224
Recomputed ratio20.03%numerator / denominator
Filed ratio20.03%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+11.03 pp$7.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock2,2142,2142,2142,2142,2142,214RCOAP742
Retained earnings11,82811,43811,71811,75311,43311,060RCOAKW00
Accumulated other comprehensive income(397)(317)(257)(331)(469)(617)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions13,64513,33513,67513,63613,17812,657RCOAP840
Adjustments and deductions from common equity Tier 1397317257331469617P859 - P840
Common equity Tier 1 capital14,04213,65213,93213,96713,64713,274RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital14,04213,65213,93213,96713,64713,274RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio70,09969,72867,80565,98165,66765,701RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
11.3%17.1%22.9% 3Q23: 20.26%4Q23: 20.74%1Q24: 20.07%2Q24: 20.45%3Q24: 21.52%4Q24: 21.26%1Q25: 20.20%2Q25: 20.78%3Q25: 21.17%4Q25: 20.55%1Q26: 19.58%2Q26: 20.03% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA20.03%22.08%22.08%23.06%13.06%
1Q26CBLRNANANA19.58%22.52%22.52%23.43%13.02%
4Q25CBLRNANANA20.55%21.73%21.73%22.73%13.18%
3Q25CBLRNANANA21.17%21.77%21.77%22.80%13.28%
2Q25CBLRNANANA20.78%22.20%22.20%23.15%13.00%
1Q25CBLRNANANA20.20%21.99%21.99%22.93%12.89%
4Q24CBLRNANANA21.26%21.43%21.43%22.37%12.92%
3Q24CBLRNANANA21.52%21.38%21.38%22.41%12.89%
2Q24CBLRNANANA20.45%20.76%20.76%21.89%12.82%
1Q24CBLRNANANA20.07%20.90%20.90%22.17%12.66%
4Q23CBLRNANANA20.74%20.52%20.52%21.59%12.60%
3Q23CBLRNANANA20.26%20.70%20.70%21.86%12.73%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Walters Bank and Trust Company (this bank)CBLRNANANA20.03%
Argentine Federal Savings$70.4MCBLRNANANA11.71%
Clinton Bank$70.4MRisk-based21.81%21.81%22.98%16.82%
Genoa Community Bank$70.5MRisk-based18.04%18.04%19.16%12.92%
The Security State Bank$70.5MRisk-based25.53%25.53%26.79%14.11%
Adams State Bank$70.2MCBLRNANANA16.62%
Peoples State Bank$69.9MCBLRNANANA13.52%
The Bank of Holyrood$69.8MRisk-based26.92%26.92%28.17%16.68%
American Exchange Bank$69.7MCBLRNANANA9.63%
Peer 25th percentile20.87%20.87%22.03%12.62%
Peer median23.67%23.67%24.89%13.82%
Peer 75th percentile25.88%25.88%27.14%16.64%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/536853/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.