Skip to main content

Winchester Co-Operative Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 11.80% +2.80 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$110.0M109,956RCOA8274
Divided by average total assets for the leverage ratio$932.1M932,135RCOAA224
Recomputed ratio11.80%numerator / denominator
Filed ratio11.80%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+2.80 pp$26.1Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock107,128107,128103,005103,005103,005103,005RCOAP742
Retained earnings2,8281,4474,1232,8911,868756RCOAKW00
Accumulated other comprehensive income000000RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions109,956108,575107,128105,896104,873103,761RCOAP840
Adjustments and deductions from common equity Tier 1000000P859 - P840
Common equity Tier 1 capital109,956108,575107,128105,896104,873103,761RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital109,956108,575107,128105,896104,873103,761RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio932,135918,413898,906887,900874,151859,399RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.1%11.9%13.7% 3Q23: 13.32%4Q23: 13.25%1Q24: 13.14%2Q24: 12.84%3Q24: 12.32%4Q24: 12.25%1Q25: 12.07%2Q25: 12.00%3Q25: 11.93%4Q25: 11.92%1Q26: 11.82%2Q26: 11.80% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA11.80%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA11.82%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA11.92%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.93%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.00%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.07%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.25%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA12.32%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA12.84%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA13.14%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA13.25%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA13.32%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Winchester Co-Operative Bank (this bank)CBLRNANANA11.80%
Mid-Missouri Bank$946.7MRisk-based14.89%14.89%16.12%10.80%
Western Bank$947.2MCBLRNANANA9.77%
The First National Bank of Granbury$946.3MCBLRNANANA12.13%
American Bank of Freedom$948.3MRisk-based13.55%13.55%14.80%10.01%
U.S. Bank Trust N.A.$948.9MRisk-based488.44%488.44%488.44%99.77%
Midwest Regional Bank$949.0MRisk-based11.40%11.40%12.67%10.23%
C3BANK, N.A.$949.3MRisk-based16.57%16.57%17.83%10.59%
The Farmers & Merchants Bank$949.4MRisk-based12.76%12.76%14.01%10.02%
First National Bank of Oklahoma$949.9MRisk-based13.23%13.23%14.48%10.46%
First Community Bank of Tennessee$943.8MRisk-based14.78%14.78%15.37%10.32%
Peer 25th percentile13.11%13.11%14.36%10.07%
Peer median14.16%14.16%15.08%10.39%
Peer 75th percentile15.31%15.31%16.55%10.75%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/268976/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.