Skip to main content

Winchester Savings Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.63% +0.63 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$102.5M102,521RCOA8274
Divided by average total assets for the leverage ratio$1.06B1,064,259RCOAA224
Recomputed ratio9.63%numerator / denominator
Filed ratio9.63%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.63 pp$6.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock100,326100,26997,47097,43097,36681,835RCOAP742
Retained earnings2,1951,0742,7501,746909305RCOAKW00
Accumulated other comprehensive income(1,193)(1,275)(1,006)(1,138)(1,728)(1,226)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions101,328100,06899,21498,03896,54780,914RCOAP840
Adjustments and deductions from common equity Tier 11,1931,2751,0061,1381,7281,226P859 - P840
Common equity Tier 1 capital102,521101,343100,22099,17698,27582,140RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital102,521101,343100,22099,17698,27582,140RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,064,2591,013,434984,998942,991937,630907,075RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.7%10.1%11.4% 3Q23: 11.12%4Q23: 10.63%1Q24: 10.25%2Q24: 9.92%3Q24: 9.50%4Q24: 9.29%1Q25: 9.06%2Q25: 10.48%3Q25: 10.52%4Q25: 10.17%1Q26: 10.00%2Q26: 9.63% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.63%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA10.00%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA10.17%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA10.52%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA10.48%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA9.06%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA9.29%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA9.50%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA9.92%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA10.25%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA10.63%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA11.12%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Winchester Savings Bank (this bank)CBLRNANANA9.63%
First Bank of Berne$1.09BRisk-based12.23%12.23%13.44%9.92%
Partners Bank of New England$1.09BRisk-based14.68%14.68%15.80%10.99%
Prime Alliance Bank$1.09BRisk-based12.73%12.73%14.00%11.53%
Auburnbank$1.09BRisk-based16.26%16.26%17.24%10.65%
Amerasia Bank$1.08BRisk-based18.40%18.40%19.27%15.12%
First Resource Bank$1.08BRisk-based11.62%11.62%12.77%8.34%
Generations Bank$1.09BRisk-based11.71%11.71%12.42%11.51%
Mountainone Bank$1.08BRisk-based16.76%16.76%17.80%14.75%
First Command Bank$1.08BRisk-based18.08%18.08%19.08%10.20%
The Converse County Bank$1.09BRisk-based27.51%27.51%28.45%9.57%
Peer 25th percentile12.35%12.35%13.58%9.99%
Peer median15.47%15.47%16.52%10.82%
Peer 75th percentile17.75%17.75%18.76%11.53%
This bank's percentileNANANA20

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/899008/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.