Androscoggin Savings Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 6.19% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 6.19% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 13.15% +6.65 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $194.2M | 194,213 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.48B | 1,477,134 | RCOAA223 |
| Recomputed ratio | 13.15% | numerator / denominator | |
| Filed ratio | 13.15% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +6.65 pp | $98.2M | capital that could be lost first |
Tier 1 risk-based capital ratio 13.15% +5.15 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $194.2M | 194,213 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.48B | 1,477,134 | RCOAA223 |
| Recomputed ratio | 13.15% | numerator / denominator | |
| Filed ratio | 13.15% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +5.15 pp | $76.0M | capital that could be lost first |
Total risk-based capital ratio 14.19% +4.19 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $209.6M | 209,618 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.48B | 1,477,134 | RCOAA223 |
| Recomputed ratio | 14.19% | numerator / denominator | |
| Filed ratio | 14.19% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +4.19 pp | $61.9M | capital that could be lost first |
Tier 1 leverage ratio 10.76% +5.76 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $194.2M | 194,213 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $1.80B | 1,804,454 | RCOAA224 |
| Recomputed ratio | 10.76% | numerator / denominator | |
| Filed ratio | 10.76% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +5.76 pp | $104.0M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 53,450 | 53,450 | 53,450 | 53,450 | 53,450 | 31,200 | RCOAP742 |
| Retained earnings | 147,960 | 144,415 | 141,923 | 138,780 | 136,208 | 133,831 | RCOAKW00 |
| Accumulated other comprehensive income | (11,583) | (11,438) | (11,454) | (12,619) | (14,191) | (14,989) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 189,827 | 186,427 | 183,919 | 179,611 | 175,467 | 150,042 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 4,386 | 4,241 | 4,257 | 5,422 | 6,994 | 7,792 | P859 - P840 |
| Common equity Tier 1 capital | 194,213 | 190,668 | 188,176 | 185,033 | 182,461 | 157,834 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 194,213 | 190,668 | 188,176 | 185,033 | 182,461 | 157,834 | RCOA8274 |
| Tier 2 capital | 15,405 | 15,228 | 15,166 | 14,965 | 14,467 | 14,068 | RCOA5311 |
| Allowance includable in Tier 2 capital | 15,405 | 15,228 | 15,166 | 14,965 | 14,467 | 14,068 | RCOA5310 |
| Total capital | 209,618 | 205,896 | 203,342 | 199,998 | 196,928 | 171,902 | RCOA3792 |
| Total risk-weighted assets | 1,477,134 | 1,477,189 | 1,471,153 | 1,435,256 | 1,414,493 | 1,387,491 | RCOAA223 |
| Average total assets for the leverage ratio | 1,804,454 | 1,770,362 | 1,820,855 | 1,743,038 | 1,737,811 | 1,635,171 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $89.5M | $3.8M | 4.29% | 0.26% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $137.5M | $38.3M | 27.83% | 2.59% | RC-R Part II, item 2.a, 2.b |
| Loans: residential mortgage | $570.5M | $286.8M | 50.27% | 19.41% | RC-R Part II, item 4.a, 5.a |
| Loans: past due and nonaccrual | $3.7M | $5.5M | 150.00% | 0.38% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $902.9M | $875.7M | 96.99% | 59.28% | RC-R Part II, item 4.d, 5.d |
| All other assets | $81.1M | $79.5M | 98.03% | 5.38% | RC-R Part II, item 8 |
| Securitization exposures at 1250% | $4.6M | $57.6M | 1250.00% | 3.90% | RC-R Part II, item 9, 10 |
| Off-balance-sheet commitments and letters of credit | $105.7M | $105.7M | 100.00% | 7.15% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Derivatives (over the counter and centrally cleared) | $6.5M | $6.4M | 99.05% | 0.44% | RC-R Part II, item 20, 21 |
| Market risk and other approaches | NA | $17.9M | NA | 1.21% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $1.46B | ties to item 31 ($1.46B) |
|---|---|---|
| Risk-weighted assets before deductions | $1.48B | RCONB704 |
| Less: excess allowance for credit losses | $0 | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $1.48B | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 13.15% | 13.15% | 14.19% | 10.76% | 13.52% | 13.55% | 14.66% | 10.52% |
| 1Q26 | Risk-based | 12.91% | 12.91% | 13.94% | 10.77% | 13.45% | 13.46% | 14.59% | 10.46% |
| 4Q25 | Risk-based | 12.79% | 12.79% | 13.82% | 10.33% | 13.36% | 13.37% | 14.44% | 10.38% |
| 3Q25 | Risk-based | 12.89% | 12.89% | 13.93% | 10.62% | 13.38% | 13.39% | 14.51% | 10.37% |
| 2Q25 | Risk-based | 12.90% | 12.90% | 13.92% | 10.50% | 13.21% | 13.21% | 14.27% | 10.30% |
| 1Q25 | Risk-based | 11.38% | 11.38% | 12.39% | 9.65% | 13.15% | 13.17% | 14.26% | 10.24% |
| 4Q24 | Risk-based | 11.58% | 11.58% | 12.60% | 9.58% | 13.02% | 13.05% | 14.10% | 10.07% |
| 3Q24 | Risk-based | 11.66% | 11.66% | 12.66% | 9.52% | 12.97% | 13.02% | 14.13% | 10.12% |
| 2Q24 | Risk-based | 11.75% | 11.75% | 12.76% | 9.47% | 12.93% | 12.94% | 14.06% | 10.10% |
| 1Q24 | Risk-based | 11.05% | 11.05% | 11.99% | 9.46% | 12.90% | 12.91% | 14.02% | 10.06% |
| 4Q23 | Risk-based | 11.22% | 11.22% | 12.18% | 9.46% | 12.81% | 12.82% | 13.92% | 10.01% |
| 3Q23 | Risk-based | 11.58% | 11.58% | 12.60% | 9.48% | 12.78% | 12.79% | 13.93% | 10.03% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| Androscoggin Savings Bank (this bank) | Risk-based | 13.15% | 13.15% | 14.19% | 10.76% | |
| Peoples Bank | $1.76B | Risk-based | 14.55% | 14.55% | 15.42% | 11.50% |
| First Farmers and Merchants Bank | $1.76B | Risk-based | 17.56% | 17.56% | 18.33% | 11.19% |
| Hawthorn Bank | $1.76B | Risk-based | 13.23% | 13.23% | 14.49% | 11.26% |
| Column N.A. | $1.77B | Risk-based | 25.03% | 25.03% | 25.37% | 8.43% |
| Waterford Bank, N.A. | $1.77B | Risk-based | 11.43% | 11.43% | 12.61% | 10.45% |
| First National Bank of Central Texas | $1.77B | Risk-based | 14.55% | 14.55% | 15.80% | 10.83% |
| Chelsea Groton Bank | $1.75B | Risk-based | 21.99% | 21.99% | 22.93% | 16.73% |
| Community State Bank | $1.75B | Risk-based | 11.89% | 11.89% | 12.74% | 11.67% |
| Sutton Bank | $1.74B | Risk-based | 30.34% | 30.34% | 31.12% | 10.01% |
| Peer 25th percentile | 13.23% | 13.23% | 14.49% | 10.45% | ||
| Peer median | 14.55% | 14.55% | 15.80% | 11.19% | ||
| Peer 75th percentile | 21.99% | 21.99% | 22.93% | 11.50% | ||
| This bank's percentile | 22 | 22 | 22 | 33 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/132107/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.