Skip to main content

Bank of Delight: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 13.39% +4.39 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$27.2M27,215RCOA8274
Divided by average total assets for the leverage ratio$203.3M203,295RCOAA224
Recomputed ratio13.39%numerator / denominator
Filed ratio13.39%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+4.39 pp$8.9Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock1,9661,9661,9661,9661,9661,966RCOAP742
Retained earnings25,24924,28323,35225,02124,17523,229RCOAKW00
Accumulated other comprehensive income(58)(59)(53)(52)(83)(84)RCOAB530
Common equity Tier 1 minority interest000(52)(83)(84)RCOAP839
Common equity Tier 1 capital before adjustments and deductions27,15726,19025,26526,88325,97525,027RCOAP840
Adjustments and deductions from common equity Tier 1585953528384P859 - P840
Common equity Tier 1 capital27,21526,24925,31826,93526,05825,111RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital27,21526,24925,31826,93526,05825,111RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio203,295198,271196,690186,688183,031184,793RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.9%12.6%15.2% 3Q23: 14.23%4Q23: 13.33%1Q24: 13.89%2Q24: 14.42%3Q24: 14.62%4Q24: 13.10%1Q25: 13.59%2Q25: 14.24%3Q25: 14.43%4Q25: 12.87%1Q26: 13.24%2Q26: 13.39% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA13.39%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA13.24%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA12.87%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA14.43%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA14.24%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA13.59%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA13.10%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA14.62%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA14.42%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA13.89%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA13.33%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA14.23%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Bank of Delight (this bank)CBLRNANANA13.39%
Horizon Financial Bank$201.0MCBLRNANANA10.78%
Keen Bank, N.A.$201.1MRisk-based12.21%12.21%13.46%8.43%
State Bank & Trust of Kenmare$201.1MRisk-based16.93%16.93%17.78%9.25%
Peoplestrust Bank$201.2MCBLRNANANA11.11%
The First National Bank of Louisburg$201.3MCBLRNANANA10.88%
Keystone Savings Bank$200.8MRisk-based15.37%15.37%16.47%11.29%
Smartbiz Bank, N.A.$200.8MRisk-based10.24%10.24%11.50%8.42%
Millennial Bank$201.3MRisk-based9.52%9.52%10.45%8.78%
The Citizens Bank of Cochran$201.4MRisk-based21.00%21.00%22.26%14.76%
Minden Exchange Bank & Trust Company$201.4MCBLRNANANA19.84%
Peer 25th percentile10.73%10.73%11.99%8.89%
Peer median13.79%13.79%14.96%10.83%
Peer 75th percentile16.54%16.54%17.46%11.25%
This bank's percentileNANANA80

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/455945/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.