The Bank of Princeton: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 6.67% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 6.67% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 13.60% +7.10 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $260.8M | 260,752 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.92B | 1,917,447 | RCOAA223 |
| Recomputed ratio | 13.60% | numerator / denominator | |
| Filed ratio | 13.60% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +7.10 pp | $136.1M | capital that could be lost first |
Tier 1 risk-based capital ratio 13.60% +5.60 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $260.8M | 260,752 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.92B | 1,917,447 | RCOAA223 |
| Recomputed ratio | 13.60% | numerator / denominator | |
| Filed ratio | 13.60% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +5.60 pp | $107.4M | capital that could be lost first |
Total risk-based capital ratio 14.67% +4.67 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $281.2M | 281,209 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $1.92B | 1,917,447 | RCOAA223 |
| Recomputed ratio | 14.67% | numerator / denominator | |
| Filed ratio | 14.67% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +4.67 pp | $89.5M | capital that could be lost first |
Tier 1 leverage ratio 11.69% +6.69 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $260.8M | 260,752 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $2.23B | 2,229,814 | RCOAA224 |
| Recomputed ratio | 11.69% | numerator / denominator | |
| Filed ratio | 11.69% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +6.69 pp | $149.3M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 117,307 | 117,307 | 117,307 | 117,307 | 117,308 | 117,307 | RCOAP742 |
| Retained earnings | 163,030 | 158,075 | 154,047 | 150,097 | 145,412 | 156,494 | RCOAKW00 |
| Accumulated other comprehensive income | (5,360) | (6,110) | (5,265) | (5,630) | (7,043) | (7,630) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 274,977 | 269,272 | 266,089 | 261,774 | 255,677 | 266,171 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | (14,225) | (13,746) | (15,077) | (15,135) | (14,027) | (13,587) | P859 - P840 |
| Common equity Tier 1 capital | 260,752 | 255,526 | 251,012 | 246,639 | 241,650 | 252,584 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 260,752 | 255,526 | 251,012 | 246,639 | 241,650 | 252,584 | RCOA8274 |
| Tier 2 capital | 20,457 | 20,567 | 20,724 | 20,838 | 21,425 | 24,346 | RCOA5311 |
| Allowance includable in Tier 2 capital | 20,457 | 20,567 | 20,724 | 20,838 | 21,425 | 24,346 | RCOA5310 |
| Total capital | 281,209 | 276,093 | 271,736 | 267,477 | 263,075 | 276,930 | RCOA3792 |
| Total risk-weighted assets | 1,917,447 | 1,957,808 | 1,938,936 | 1,938,127 | 2,013,099 | 2,022,610 | RCOAA223 |
| Average total assets for the leverage ratio | 2,229,814 | 2,248,497 | 2,256,096 | 2,212,756 | 2,274,776 | 2,314,507 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $65.7M | $5.2M | 7.91% | 0.27% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $269.1M | $18.8M | 7.00% | 0.98% | RC-R Part II, item 2.a, 2.b |
| Loans: residential mortgage | $242.6M | $126.3M | 52.05% | 6.59% | RC-R Part II, item 4.a, 5.a |
| Loans: past due and nonaccrual | $16.3M | $24.5M | 150.00% | 1.28% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $1.51B | $1.51B | 99.99% | 78.88% | RC-R Part II, item 4.d, 5.d |
| All other assets | $169.0M | $144.2M | 85.30% | 7.52% | RC-R Part II, item 8 |
| Off-balance-sheet commitments and letters of credit | $83.6M | $83.6M | 100.00% | 4.36% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Market risk and other approaches | NA | $2.4M | NA | 0.13% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $1.92B | ties to item 31 ($1.92B) |
|---|---|---|
| Risk-weighted assets before deductions | $1.92B | RCONB704 |
| Less: excess allowance for credit losses | $0 | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $1.92B | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 13.60% | 13.60% | 14.67% | 11.69% | 13.52% | 13.55% | 14.66% | 10.52% |
| 1Q26 | Risk-based | 13.05% | 13.05% | 14.10% | 11.36% | 13.45% | 13.46% | 14.59% | 10.46% |
| 4Q25 | Risk-based | 12.95% | 12.95% | 14.01% | 11.13% | 13.36% | 13.37% | 14.44% | 10.38% |
| 3Q25 | Risk-based | 12.73% | 12.73% | 13.80% | 11.15% | 13.38% | 13.39% | 14.51% | 10.37% |
| 2Q25 | Risk-based | 12.00% | 12.00% | 13.07% | 10.62% | 13.21% | 13.21% | 14.27% | 10.30% |
| 1Q25 | Risk-based | 12.49% | 12.49% | 13.69% | 10.91% | 13.15% | 13.17% | 14.26% | 10.24% |
| 4Q24 | Risk-based | 12.31% | 12.31% | 13.49% | 10.58% | 13.02% | 13.05% | 14.10% | 10.07% |
| 3Q24 | Risk-based | 12.02% | 12.02% | 13.17% | 11.44% | 12.97% | 13.02% | 14.13% | 10.12% |
| 2Q24 | Risk-based | 13.62% | 13.62% | 14.66% | 12.20% | 12.93% | 12.94% | 14.06% | 10.10% |
| 1Q24 | Risk-based | 13.26% | 13.26% | 14.31% | 11.99% | 12.90% | 12.91% | 14.02% | 10.06% |
| 4Q23 | Risk-based | 13.61% | 13.61% | 14.68% | 12.29% | 12.81% | 12.82% | 13.92% | 10.01% |
| 3Q23 | Risk-based | 13.87% | 13.87% | 14.94% | 12.38% | 12.78% | 12.79% | 13.93% | 10.03% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| The Bank of Princeton (this bank) | Risk-based | 13.60% | 13.60% | 14.67% | 11.69% | |
| Bank of Tennessee | $2.25B | Risk-based | 11.31% | 11.31% | 12.29% | 9.63% |
| Falcon International Bank | $2.25B | Risk-based | 19.86% | 19.86% | 20.95% | 13.44% |
| American Bank & Trust | $2.25B | Risk-based | 15.24% | 15.24% | 16.33% | 11.28% |
| Waterstone Bank | $2.25B | Risk-based | 18.66% | 18.66% | 19.68% | 15.43% |
| Five Points Bank | $2.24B | Risk-based | 13.48% | 13.48% | 14.68% | 10.30% |
| South Central Bank, Inc. | $2.26B | Risk-based | 12.08% | 12.08% | 13.12% | 9.88% |
| Regent Bank | $2.24B | Risk-based | 9.93% | 9.93% | 11.07% | 9.85% |
| Crystal Lake Bank & Trust Company, N.A. | $2.26B | Risk-based | 10.79% | 10.79% | 11.63% | 9.65% |
| MainStreet Bank | $2.24B | Risk-based | 14.14% | 14.14% | 15.14% | 12.78% |
| Country Bank for Savings | $2.24B | CBLR | NA | NA | NA | 14.84% |
| Peer 25th percentile | 11.31% | 11.31% | 12.29% | 9.86% | ||
| Peer median | 13.48% | 13.48% | 14.68% | 10.79% | ||
| Peer 75th percentile | 15.24% | 15.24% | 16.33% | 13.28% | ||
| This bank's percentile | 56 | 56 | 44 | 60 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3595271/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.