Skip to main content

The Bank of Tescott: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.62% +1.62 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$68.8M68,805RCOA8274
Divided by average total assets for the leverage ratio$648.1M648,070RCOAA224
Recomputed ratio10.62%numerator / denominator
Filed ratio10.62%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.62 pp$10.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock13,88413,88413,88413,88413,8842,000RCOAP742
Retained earnings59,43157,98556,90556,50155,02867,023RCOAKW00
Accumulated other comprehensive income(6,204)(5,270)(5,078)(5,390)(7,505)(7,626)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions67,11166,59965,71164,99561,40761,397RCOAP840
Adjustments and deductions from common equity Tier 11,6945952393392,2497,626P859 - P840
Common equity Tier 1 capital68,80567,19465,95065,33463,65669,023RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital68,80567,19465,95065,33463,65669,023RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio648,070642,322611,393606,279521,874507,749RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.8%12.6%15.3% 3Q23: 14.70%4Q23: 14.61%1Q24: 14.53%2Q24: 14.45%3Q24: 14.10%4Q24: 13.87%1Q25: 13.59%2Q25: 12.20%3Q25: 10.78%4Q25: 10.79%1Q26: 10.46%2Q26: 10.62% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.62%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA10.46%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.79%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA10.78%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.20%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA13.59%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA13.87%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA14.10%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA14.45%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA14.53%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA14.61%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA14.70%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Bank of Tescott (this bank)CBLRNANANA10.62%
Citizens State Bank - La Crosse$648.5MCBLRNANANA13.36%
Modern Bank, N.A.$648.5MRisk-based12.96%12.96%14.21%9.56%
Phoenixville Federal Bank and Trust$648.0MCBLRNANANA12.62%
Outdoor Bank$648.8MCBLRNANANA9.24%
Reliance Savings Bank$648.9MRisk-based15.35%15.35%16.27%12.24%
Community Bank & Trust, Waco, Texas$649.1MRisk-based25.98%25.98%27.23%15.45%
Dominion Bank$647.4MRisk-based13.08%13.08%14.03%11.17%
Clear Lake Bank and Trust Company$649.3MRisk-based11.28%11.28%12.53%8.53%
First Eagle Bank$649.6MCBLRNANANA21.29%
Walpole Co-Operative Bank$646.5MCBLRNANANA18.82%
Peer 25th percentile12.96%12.96%14.03%9.97%
Peer median13.08%13.08%14.21%12.43%
Peer 75th percentile15.35%15.35%16.27%14.93%
This bank's percentileNANANA30

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/54058/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.