Skip to main content

The Bank of Vernon: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 16.60% +7.60 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$72.8M72,780RCOA8274
Divided by average total assets for the leverage ratio$438.5M438,499RCOAA224
Recomputed ratio16.60%numerator / denominator
Filed ratio16.60%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+7.60 pp$33.3Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock33,85633,85633,85633,85633,85633,856RCOAP742
Retained earnings38,92438,16936,43935,92234,10632,716RCOAKW00
Accumulated other comprehensive income(2,718)(2,943)(2,451)(2,777)(3,857)(3,593)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions70,06269,08267,84467,00164,10562,979RCOAP840
Adjustments and deductions from common equity Tier 12,7182,9432,4512,7773,8573,593P859 - P840
Common equity Tier 1 capital72,78072,02570,29569,77867,96266,572RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital72,78072,02570,29569,77867,96266,572RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio438,499421,456408,066392,665378,239371,590RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.2%15.0%20.8% 3Q23: 19.47%4Q23: 18.66%1Q24: 18.57%2Q24: 18.51%3Q24: 18.41%4Q24: 17.81%1Q25: 17.92%2Q25: 17.97%3Q25: 17.77%4Q25: 17.23%1Q26: 17.09%2Q26: 16.60% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA16.60%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA17.09%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA17.23%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA17.77%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA17.97%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA17.92%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA17.81%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA18.41%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA18.51%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA18.57%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA18.66%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA19.47%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
The Bank of Vernon (this bank)CBLRNANANA16.60%
Peoples Bank$445.3MRisk-based14.35%14.35%15.26%12.72%
Riverhills Bank$445.2MCBLRNANANA12.54%
Bank of the Plains$445.6MRisk-based11.85%11.85%13.10%9.30%
Community Bank and Trust$445.1MRisk-based27.64%27.64%28.89%8.37%
Better Banks$445.8MRisk-based13.36%13.36%14.61%9.43%
Star Bank$445.8MRisk-based10.73%10.73%11.75%9.29%
National Grand Bank of Marblehead$444.8MCBLRNANANA10.31%
The City National Bank and Trust Company of Lawton, Oklahoma$446.2MCBLRNANANA13.87%
Lexicon Bank$446.2MRisk-based20.96%20.96%22.22%9.77%
Oregon Coast Bank$446.3MCBLRNANANA10.43%
Peer 25th percentile12.23%12.23%13.48%9.33%
Peer median13.85%13.85%14.93%10.04%
Peer 75th percentile19.31%19.31%20.48%12.01%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/382537/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.